Skip to content
StockMarketAgent
Direct answer
GE Vernova is a newly spun-off energy juggernaut poised to benefit from global electrification and grid modernization. While legacy profitability has been poor, significant operating leverage exists as it aligns with industry margins. Fair value range: low $533, high $902, with mid-point at $715.
Stock analysis

GEV GE Vernova Inc. fair value $715–$902

GEV
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-08次回更新: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
株価
$1040.15
▼ -325.10 (-31.26%)
公正価値
$715
$715–$902
評価
売り
confidence 84/100
上昇余地
-31.3%
upside to fair value
安全余裕率
$607.79
buy below · 15%
時価総額
$279.5B
P/E fwd 42.5
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Composite fair value $715 with high case $902.
  • Implied downside of 31.3% to fair value.
  • Moat 6.5/10 · confidence 84/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$715
Margin of safety
-45.5%
Confidence
84/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$1,040.15Price
FV $715.05
High $902.24

GE Vernova is a newly spun-off energy juggernaut poised to benefit from global electrification and grid modernization. While legacy profitability has been poor, significant operating leverage exists as it aligns with industry margins.

  • Cycle upside
    Global electrification and grid modernization supercycle drives a multi-year backlog and robust top-line growth.

§2 ベアケース

A stress test capping margins at 8% and terminal growthTerminal growthThe perpetual growth rate assumed in the Gordon-growth terminal-value calculation. Capped below long-run nominal GDP (typically 2.5–3.0% for developed-market firms). at 5% destroys the upside thesis, pulling fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. below $500.

このテーゼが崩れる経路

Wind Segment Collapse

· Medium

Continued structural losses in the Wind segment overwhelm Power profitability, preventing group-level margin expansion past mid-single digits.

FV impact
-30%
Trigger
12-24 months

Electrification Margin Stagnation

· Low

Supply chain inflation and legacy contract drags stall the expected margin expansion in the Electrification segment, capping margins.

FV impact
-20%
Trigger
12-18 months

Valuation Multiple Compression

· High

Market shifts focus from the supercycle growth narrative to current-state cash flows, causing multiple compression from implied >13% growth rates.

FV impact
-40%
Trigger
6-12 months
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Failure to expand quarterly operating margins sequentially.MonitorDeterioration versus the report thesis
Continued elevated losses and negative margins in the Wind segment.MonitorDeterioration versus the report thesis
Slower than expected conversion of electrification backlog.MonitorDeterioration versus the report thesis
Downward revisions to consensus revenue growth estimates.MonitorDeterioration versus the report thesis
Capex outstripping revenue growth without corresponding margin uplift.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3T−4CAGR
期間2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
売上高$29.65B$33.24B$34.94B$38.07B+6.4%
売上総利益$3.46B$4.82B$6.09B$7.54B+21.5%
営業利益$-2.88B$-923.0M$471.0M$1.39B
純利益$-2.74B$-438.0M$1.55B$4.88B
EPS (希薄化後)$-2.33$-10.06$-1.60$5.58$17.69
EBITDA$-526.0M$932.0M$1.64B$2.24B
研究開発$979.0M$896.0M$982.0M$1.20B+5.2%
販管費$5.36B$4.85B$4.63B$4.95B-2.0%

品質スコア

Piotroski F-スコア
7 / 9
0–9 品質コンポジット
Altman Zスコア
4.12
倒産リスク (>3 で安全)
Beneish Mスコア
-2.25
利益操作リスク
OCF / 純利益
1.02×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
8.9%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

GEV — frequently asked questions

  1. Based on our latest analysis, GEV looks meaningfully overvalued. The current price is $1040 versus a composite fair-value midpoint of $715 (range $533–$902), which implies roughly 31.3% downside to the midpoint.
Related coverage

Names readers of GEV also follow

Same archetype: mature-compounder
Same sector: Industrials