Skip to content
StockMarketAgent
Direct answer
Stryker is a high-quality mature compounder with a durable moat derived from high switching costs, scale economies, and deep hospital relationships across MedSurg and Orthopaedics. The continued adoption of Mako robotics provides a strong catalyst for market share gains and implant pull-through. Fair value range: low $225, high $370, with mid-point at $297.
Stock analysis

SYK SYK fair value $225–$370

SYK
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-12次回更新: 2026-08-12Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
株価
$294.45
▲ +2.93 (+1.00%)
公正価値
$297
$225–$370
評価
ホールド
confidence 88/100
上昇余地
+1.0%
upside to fair value
安全余裕率
$252.77
MoS level · 15%
時価総額
$112.8B
P/E fwd 17.6
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Stryker benefits from high switching costs and Mako ecosystem lock-in.
  • Fair value mid-point of $297.38 implies only 1% upside, prompting a Hold.
  • Trades at a massive premium to peers (PEG 2.51), posing severe multiple contraction risk if growth slows.
  • Watch Mako placement volumes and 20.5% operating margin stability.
Fair value
$297
Margin of safety
+1.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$294.45Price
Low $225.47
Mid $297.38
High $370.47

Stryker is a high-quality mature compounder with a durable moat derived from high switching costs, scale economies, and deep hospital relationships across MedSurg and Orthopaedics. The continued adoption of Mako robotics provides a strong catalyst for market share gains and implant pull-through.

  • High switching costs in hospital
    High switching costs in hospital ecosystems
  • Scale economies in MedSurg and
    Scale economies in MedSurg and Orthopaedics
  • Cycle upside
    Accelerating hospital capital expenditures and aging demographics driving elective procedure volumes.

§2 ベアケース

A sustained hospital CapExCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). freeze slows Mako placements, while aggressive GPO negotiations compress implant ASPs, pushing operating margins below 19% and compressing the multiple.

このテーゼが崩れる経路

Multiple Contraction to Peer Median

· Medium

SYK's PEG of 2.51 compresses to the med-tech peer median of 1.56 as Mako-driven growth normalizes.

FV impact
-25%
Trigger
12-24 Months

Orthopaedic Pricing Collapse

· Low

Hospital GPOs successfully leverage increased competition to drive down orthopaedic implant pricing.

FV impact
-15%
Trigger
24-36 Months

Robotics CapEx Freeze

· Medium

Macroeconomic pressures severely constrain hospital capital expenditure budgets, halting Mako placements.

FV impact
-20%
Trigger
6-18 Months
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Two consecutive quarters of operating margin falling below 19%.MonitorDeterioration versus the report thesis
Multi-quarter deceleration in Mako placement volumes.MonitorDeterioration versus the report thesis
Explicit pushback on orthopedic implant ASPs from major GPOs.MonitorDeterioration versus the report thesis
Multiple contraction closer to the peer PEG ratio.MonitorDeterioration versus the report thesis
Deceleration in MedSurg equipment cross-selling.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-12-312023-12-312024-12-312025-12-31Trend
売上高$18.45B$20.50B$22.60B$25.12B+10.8%
売上総利益$11.58B$13.06B$14.44B$16.07B+11.5%
営業利益$3.11B$3.92B$4.67B$5.06B+17.6%
純利益$2.36B$3.17B$2.99B$3.25B+11.2%
EPS (希薄化後)$6.17$8.25$7.76$8.40+10.8%
EBITDA$4.11B$5.06B$4.95B$6.31B+15.4%
研究開発$1.45B$1.39B$1.47B$1.62B+3.7%
販管費$6.39B$7.11B$7.69B$8.65B+10.6%

品質スコア

OCF / 純利益
1.55×
>1 は利益の質が高いことを示す
会計品質ゲート
Fail
セクター調整後ゲート
ROIC
10.6%
投下資本利益率
セクション 3

Numbers analysis

キャッシュフロー

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

SYK — frequently asked questions

  1. Based on our latest analysis, SYK trades close to fair value. The current price is $294 versus a composite fair-value midpoint of $297 (range $225–$370), which implies roughly 1.0% upside to the midpoint.
Related coverage

Names readers of SYK also follow

Same archetype: mature-compounder