Skip to content
StockMarketAgent
Direct answer
Applied Materials is a highly profitable, mature compounder in the semiconductor equipment industry. Benefiting from secular tailwinds in AI, IoT, and advanced packaging, it maintains a durable competitive advantage, robust margins, and strong capital return profile. Fair value range: low $175, high $324, with mid-point at $249.
Stock analysis

AMAT Applied Materials Inc. fair value $249–$324

AMAT
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-08다음 업데이트: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
주가
$435.36
▼ -186.70 (-42.88%)
공정 가치
$249
$249–$324
등급
매도
confidence 87/100
상승 여력
-42.9%
upside to fair value
안전 마진
$211.36
buy below · 15%
시가총액
$345.5B
P/E fwd 30.9
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Secular tailwinds exist, but the stock trades at an unwarranted 41% premium to composite fundamental value.
  • Market prices AMAT as if peak-cycle margins and the AI supercycle will persist indefinitely.
  • Elevated current Capex to DA (5.2x) creates a substantial near-term free cash flow drag.
  • Recommend selling to avoid cyclical mean-reversion risks.
Fair value
$249
Margin of safety
-75.1%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$435.36Price
FV $248.66
High $324.43

Applied Materials is a highly profitable, mature compounder in the semiconductor equipment industry. Benefiting from secular tailwinds in AI, IoT, and advanced packaging, it maintains a durable competitive advantage, robust margins, and strong capital return profile.

  • High switching costs due to
    High switching costs due to deeply integrated equipment in fabrication facilities.
  • Intangible assets derived from extensive
    Intangible assets derived from extensive R&D and materials engineering IP.
  • Cycle upside
    Accelerated transition to GAA transistors and backside power delivery driving sustained capital intensity.

§2 베어 케이스

If revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. stalls to 0% and operating margins revert to historical averages of 22-25%, the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. drops toward the $155-$175 low end. The current 5.2x CapexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity)./DA ratio would severely penalize free cash flow in a downcycle.

이 논제가 무너지는 경로

Prolonged WFE Downturn

25%· Medium

A severe and protracted cyclical downturn in wafer fabrication equipment spending driven by macro weakness structurally impairs revenue growth.

FV impact
-30%
Trigger
1-3 Years

China Export Ban Escalation

20%· Medium

Stringent US geopolitical export restrictions completely block critical sales and servicing to Chinese foundries.

FV impact
-15%
Trigger
6-12 Months

Margin Compression

15%· Low

Rising domestic competition in China and increased R&D burdens structurally compress operating margins well below cycle peaks.

FV impact
-20%
Trigger
2-4 Years
모니터링할 조기 경보 신호
지표현재트리거 임계값
Decline in leading-edge foundry and logic capital expenditure forecasts.MonitorDeterioration versus the report thesis
Sequential contraction in backlog or book-to-bill ratios.MonitorDeterioration versus the report thesis
Operating margins slipping below the 28% threshold.MonitorDeterioration versus the report thesis
Capex-to-revenue ratio exceeding historical norms without corresponding growth.MonitorDeterioration versus the report thesis
Increased market share by domestic Chinese equipment competitors.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3CAGR
기간2022-10-312023-10-312024-10-312025-10-31Trend
매출$25.79B$26.52B$27.18B$28.37B+3.2%
매출총이익$11.99B$12.38B$12.90B$13.81B+4.8%
영업이익$7.78B$7.65B$7.87B$8.47B+2.9%
순이익$6.53B$6.86B$7.18B$7.00B+2.4%
EPS (희석)$7.44$8.11$8.61$8.66+5.2%
EBITDA$8.27B$8.47B$8.79B$9.98B+6.4%
R&D$2.77B$3.10B$3.23B$3.57B+8.8%
판관비$1.44B$1.63B$1.80B$1.77B+7.1%

품질 점수

Piotroski F-스코어
6 / 9
0–9 품질 종합
Altman Z-스코어
16.51
파산 위험 (>3 안전)
Beneish M-스코어
-2.57
이익 조작 위험
OCF / 순이익
1.14×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
27.4%
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

AMAT — frequently asked questions

  1. Based on our latest analysis, AMAT looks meaningfully overvalued. The current price is $435 versus a composite fair-value midpoint of $249 (range $175–$324), which implies roughly 42.9% downside to the midpoint.
Related coverage

Names readers of AMAT also follow

Same archetype: mature-compounder
Same sector: Information Technology