Skip to content
StockMarketAgent
Direct answer
SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $60.3, high $102, with mid-point at $81.0.
Stock analysis

SCHW The Charles Schwab Corporation fair value $81–$102

SCHW
By StockMarketAgent.AI team· supervised by
분석일: 2026-05-09다음 업데이트: 2026-08-09Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
주가
$88.61
▼ -7.66 (-8.64%)
공정 가치
$81
$81–$102
등급
보유
confidence 88/100
상승 여력
-8.6%
upside to fair value
안전 마진
$68.81
buy below · 15%
시가총액
$155.3B
P/E fwd 12.7
영어 원본으로 대체KO
번역하는 동안 영어 원본을 표시 중
이 리포트는 아직 번역되지 않았습니다. 번역 대기열이 따라잡으면 몇 분 후에 새로고침하세요.

§1 개요

  • Composite fair value $81 with high case $102.
  • Implied downside of 8.6% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$81
Margin of safety
-9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$88.61Price
FV $80.95
High $102.26

SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive client asset scale enabling
    Massive client asset scale enabling structural cost advantages.
  • High switching costs for integrated
    High switching costs for integrated advisory and brokerage clients.
  • Cycle upside
    Rate stabilization and equity market appreciation drive robust net new asset growth and end the cash sorting headwind.

§2 베어 케이스

A protracted higher-for-longer rate environment coupled with an equity market drawdown would simultaneously compress net interest margins via cash sorting and reduce asset management fees, severely impacting free cash flow generation.

이 논제가 무너지는 경로

Persistent Cash Sorting

· Medium

Higher-for-longer rates trigger an accelerated wave of deposit sorting, compressing NIM and forcing reliance on high-cost wholesale funding.

FV impact
-25%

Regulatory Capital Squeeze

· Low

Stricter capital requirements significantly impair ROE, limiting buybacks, dividends, and overall organic compounding capacity.

FV impact
-15%

Advisory Fee Compression

· Medium

Intense competitive pressure from low-cost robo-advisors drives structural fee compression in the core wealth management segment.

FV impact
-20%
모니터링할 조기 경보 신호
지표현재트리거 임계값
Accelerated decline in low-cost sweep deposit balances.MonitorDeterioration versus the report thesis
Contraction in Net Interest Margin (NIM) absent rate cuts.MonitorDeterioration versus the report thesis
Net new asset (NNA) growth falling below 5% annualized.MonitorDeterioration versus the report thesis
Increased reliance on high-cost wholesale borrowing.MonitorDeterioration versus the report thesis
Announcements of stricter regulatory capital minimums.MonitorDeterioration versus the report thesis

§3 재무 이력

손익계산서 — 최근 6기
항목T−0T−1T−2T−3T−4CAGR
기간2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
매출$18.52B$20.76B$18.84B$19.61B$23.92B+6.6%
매출총이익
영업이익
순이익$5.86B$7.18B$5.07B$5.94B$8.85B+10.9%
EPS (희석)$3.50$2.54$2.99$4.65+7.4%
EBITDA
R&D
판관비$5.94B$6.36B$6.71B$6.44B$6.91B+3.9%

품질 점수

OCF / 순이익
1.05×
>1은 이익의 질이 높음을 의미
회계 품질 게이트
Pass
섹터 조정 게이트
ROIC
투하자본수익률
섹션 3

Numbers analysis

개인 구독자 — §4부터11개 섹션 더

전체 분석 읽기 — 11개 섹션 더.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

모든 커버 종목에 대한 전체 보고서
24개월 등급 아카이브
관심 목록 브리핑 + 등급 변경 알림
모든 언어로 PDF + DOCX 내보내기
무료 체험 시작
언제든지 취소 가능.
FAQ

SCHW — frequently asked questions

  1. Based on our latest analysis, SCHW screens modestly overvalued. The current price is $88.6 versus a composite fair-value midpoint of $81.0 (range $60.3–$102), which implies roughly 8.6% downside to the midpoint.
Related coverage

Names readers of SCHW also follow

Same archetype: financial
Same sector: Financials