Skip to content
StockMarketAgent
Direct answer
Bank of America boasts a formidable deposit franchise and globally diversified operations. However, market optimism has stretched its valuation, implying structural ROE and terminal multiples that conflict with our fundamental banking archetype models, driving a Reduce rating. Fair value range: low $29.9, high $58.4, with mid-point at $45.5.
Stock analysis

BAC Bank of America Corporation fair value $46–$58

BAC
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-08Volgende update: 2026-08-08Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
Koers
$52.54
▼ -6.99 (-13.30%)
Fair value
$46
$46–$58
Beoordeling
Verminderen
confidence 88/100
Opwaarts potentieel
-13.3%
upside to fair value
Veiligheidsmarge
$38.72
buy below · 15%
Marktkapitalisatie
$372.9B
P/E fwd 10.4
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Intrinsic value is $45.55, implying 13.3% downside from current levels.
  • The market prices in aggressive mid-teens ROE; we fundamentally normalize at 10.6%.
  • Valuation is driven 55% by Forward Earnings and 40% by Residual Income.
  • The deposit franchise is strong, but multiple expansion has vastly overshot underlying fundamentals.
Fair value
$46
Margin of safety
-15.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$52.54Price
FV $45.55
High $58.44

Bank of America boasts a formidable deposit franchise and globally diversified operations. However, market optimism has stretched its valuation, implying structural ROE and terminal multiples that conflict with our fundamental banking archetype models, driving a Reduce rating.

  • Massive, low-cost consumer deposit base
    Massive, low-cost consumer deposit base providing structural funding advantages.
  • Diversified revenue streams across wealth
    Diversified revenue streams across wealth management, global banking, and consumer segments.
  • Cycle upside
    Higher-for-longer rates combined with a resilient consumer drive sustained net interest income and robust capital markets activity.

§2 Berenscenario

In a severe stress scenario combining a hard landing and NIM compression, Bank of America's valuation floor is tested heavily by its $29.85 bear-case fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty., reflecting a structural decline in long-term ROEReturn on equityNet income divided by average shareholder equity. The return generated for equity holders specifically; primary lens for financials and asset-heavy businesses. to single digits and elevated credit losses.

Hoe deze these kan breken

Macro Hard Landing

25%· Medium

A severe recession triggers a spike in consumer credit card defaults and commercial real estate losses, decimating tangible book value.

FV impact
-34% to $29.85
Trigger
12-18 months

NIM Collapse

20%· Medium

Intense competition for deposits forces structural beta increases, collapsing net interest margins despite elevated Fed funds rates.

FV impact
-15% to $38.00
Trigger
6-12 months

Regulatory Capital Hike

15%· Low

Punitive Basel III Endgame implementation structurally lowers steady-state ROE and heavily restricts shareholder capital returns.

FV impact
-10% to $41.00
Trigger
12-24 months
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Sequential rises in 30+ day credit card delinquencies.MonitorDeterioration versus the report thesis
Commercial real estate portfolio charge-offs accelerating beyond cyclical norms.MonitorDeterioration versus the report thesis
Deposit beta shifting structurally higher across the consumer franchise.MonitorDeterioration versus the report thesis
Wealth management net flows turning persistently negative.MonitorDeterioration versus the report thesis
Net interest margin compression extending beyond management's stated trough expectations.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3T−4CAGR
Periode2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Omzet$89.11B$94.95B$102.77B$105.86B$113.10B+6.1%
Brutowinst
Bedrijfsresultaat
Nettowinst$31.98B$27.53B$26.31B$26.97B$30.51B-1.2%
WPA (verwaterd)$3.19$3.08$3.21$3.81+4.5%
EBITDA
R&D
VAA$45.05B$45.95B$49.82B$49.62B$52.25B+3.8%

Kwaliteitsscores

OCF / Nettowinst
0.41×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

BAC — frequently asked questions

  1. Based on our latest analysis, BAC screens modestly overvalued. The current price is $52.5 versus a composite fair-value midpoint of $45.5 (range $29.9–$58.4), which implies roughly 13.3% downside to the midpoint.
Related coverage

Names readers of BAC also follow

Same archetype: financial
Same sector: Financials