Met uw toestemming gebruiken we privacyvriendelijke, beperkte analyses om te begrijpen welke onderzoeksroutes werken. We gebruiken geen advertentietrackers of sessieopnamen. U kunt deze keuze wijzigen in Voorkeuren. Lees het Privacybeleid.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
COIN — frequently asked questions
Is Coinbase Global, Inc. overvalued?
In our latest published analysis dated 2026-05-10, COIN looks meaningfully overvalued. The price recorded at analysis is USD 201 versus our fair value of USD 126; the high endpoint is presented separately as potential value of USD 169. That implies roughly 37.6% downside to fair value at that date.
Our latest published report, analyzed 2026-05-10, gives COIN a fair value of USD 126 and a potential value of USD 169. The conclusion is triangulated across multiple valuation models and weighted by reliability for Coinbase Global, Inc.'s archetype; it is a dated research output, not a live price.
Should I buy COIN now?
Our latest published rating for COIN, analyzed 2026-05-10, is Sell. Coinbase Global, Inc. looks meaningfully overvalued at the analysis-date price of USD 201 versus fair value of USD 126; potential value is USD 169. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for COIN?
The dedicated bear-case section in our report analyzed 2026-05-10 documents Coinbase Global, Inc.'s material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is COIN's rating?
Our latest published rating for COIN, analyzed 2026-05-10, is Sell, with a published moat assessment of 6.5/10 (Narrow). It reflects our fair value of USD 126, the potential value of USD 169, and the price recorded at analysis (USD 201).
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.
§1 SamenvattingEN
Antwoord in 30 secondenSell
Koers versus waarde
Koers
$201.16
Reële waarde
$125.50
Potentiële waarde
$169.33
Per
Koersdatum niet vastgelegd
Waarom het kan werken
Bull: Regulatory clarity and Base L2 explosion transform Coinbase into the foundational layer of the global crypto economy, driving massive recurring subscription and services revenue that decouples from retail trading volatility.
Coinbase is the premier US cryptocurrency exchange and infrastructure provider, benefiting from growing institutional adoption and product diversification (staking, custody, Base L2). While near-term growth has contracted due to cyclical crypto market conditions, the company is poised for strong rebounds driven by institutional ETF flows and long-term blockchain integration. However, current market pricing completely disconnects from this fundamental reality, implying a flawless hyper-bull cycle.
Coinbase is the premier US cryptocurrency exchange and infrastructure provider, benefiting from growing institutional adoption and product diversification (staking, custody, Base L2). While near-term growth has contracted due to cyclical crypto market conditions, the company is poised for strong rebounds driven by institutional ETF flows and long-term blockchain integration. However, current market pricing completely disconnects from this fundamental reality, implying a flawless hyper-bull cycle.
Institutional custody dominance and ETF
Institutional custody dominance and ETF integration
Base L2 ecosystem driving developer
Base L2 ecosystem driving developer lock-in
Cycle upside
Institutional adoption expands via ETFs, accelerating on-chain integration, scaling Base L2, and generating utility beyond speculative retail trading.
Sell. Extreme market pricing requires a sustained 33% growth rate, vastly exceeding the concrete 10.35% forward EPS projections and ignoring structural fee compression risks.
Bedrijfsoverzicht
Coinbase Global, Inc. operates platform for crypto assets in the United States and internationally. It provides the primary financial account in the crypto economy for consumers; a brokerage platform with a pool of liquidity across the crypto marketplace for institutions; and a suite of products granting access to build onchain for developers. The company was founded in 2012 and is based in New York, New York.
§2 BerenscenarioEN
A prolonged crypto winter combined with aggressive fee compression from legacy TradFi entrants forces structural margin deterioration. As trading volume shifts to zero-fee platforms, Coinbase's primary revenue engine stalls, eroding the premium assigned to its hyper-growth profile and forcing valuation multiples to align with legacy exchanges.
A prolonged crypto winter, severe SEC enforcement actions, and aggressive fee compression from legacy financial institutions entering the crypto space erode operating margins and stall user growth.
Regulatory clarity and Base L2 explosion transform Coinbase into the foundational layer of the global crypto economy, driving massive recurring subscription and services revenue that decouples from retail trading volatility.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
Meest recente omzet7,2 mld.Omzet-CAGR +31,0%
Operationele marge20,3%5 boekjaarperioden
Meest recente vrije kasstroom2,4 mld.FY2025
Netto-kas3,5 mld.FY2025
Uitsplitsing van de resultatenrekeningHoe bedrijfsschaal wordt omgezet in gerapporteerde winst.
StockMarketAgent.AI
Omzet7,2 mld.Kostprijs van de omzet−1,8 mld.Brutowinst5,4 mld.Bedrijfskosten−3,9 mld.Bedrijfsresultaat1,5 mld.Niet-operationele posten en belastingen−195,8 mln.Nettowinst1,3 mld.
Financiële historische gegevens
Omzet
7.181.325.000
Kostprijs van de omzet
1.821.220.000
Brutowinst
5.360.105.000
Bedrijfskosten
3.903.960.000
Bedrijfsresultaat
1.456.145.000
Niet-operationele posten en belastingen
-195.818.000
Nettowinst
1.260.327.000
Momentopname van de balansHoe de gerapporteerde activa in de geselecteerde periode worden aangehouden en gefinancierd.
COIN trades at 42.4x forward earnings against a peer median of 20.1x; EV/EBITDA of 28.3x against a peer median of 18.4x; 6 peers.
§10 Sector & cyclusEN
Cyclusfase
Expansion
High initial capex scaling infrastructure shifts toward strong free cash flow generation as platform scale is reached and maintenance capex minimalizes.
Bullencyclus
Institutional adoption expands via ETFs, accelerating on-chain integration, scaling Base L2, and generating utility beyond speculative retail trading.
Berencyclus
Cyclical drawdowns in underlying crypto asset prices suppress trading volumes, forcing consolidation and severe margin pressure across exchanges.
Positionering
High initial capex scaling infrastructure shifts toward strong free cash flow generation as platform scale is reached and maintenance capex minimalizes.
§11 PositiebeheerEN
Risico
Divest existing positions into current cyclical momentum spikes, capitalizing on market internal valuation cross-checks over-extrapolation.
Entree-tranches
Niveau
Actie
Waarom
Current / pullbacks
Avoid entry at current $201.16 premium. Reassess only if valuation compresses toward $125.50 or trailing structural metrics decouple sustainably from underlying asset price volatility.
Avoid entry at current $201.16 premium. Reassess only if valuation compresses toward $125.50 or trailing structural metrics decouple sustainably from underlying asset price volatility.
Exit-tranches
Niveau
Actie
Thesis break
Divest existing positions into current cyclical momentum spikes, capitalizing on market internal valuation cross-checks over-extrapolation.
§12 BeleggersperspectievenEN
Bull view
Buy
Upside case depends on the report valuation range and named growth catalysts.
Base view
Sell
Current valuation requires ~33% sustained growth, profoundly lagging the explicit ~10% forward internal valuation cross-checks.
§14 EindaanbevelingEN
Actie
Verkopen
Sell. A 46% disconnect exists between our weighted fair value ($125.50) and optimistic external internal valuation cross-checks. The market is dangerously over-extrapolating cyclical peaks not supported by underlying fundamental EPS estimates.
Reassess the thesis against the named valuation, risk, and quarterly checkpoint evidence in this report.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Decelerating network engagement and declining transaction activity curtail ecosystem expansion beyond speculative trading, invalidating the thesis that non-trading platform services can provide dependable counter-cyclical growth.
Huidig:9.4% for the period ended 2025-12-31
Waarschuwing alsContracts below 0.0% year-over-year in any fiscal quarter
Institutional outflows and reduced custody asset balances reduce stable recurring fee revenue, depressing capital efficiency and preventing returns from exceeding capital costs during cyclical downturns.
Huidig:5.6% as of the 2026-05-10 analysis date
Waarschuwing alsFalls below 0.0% over any trailing twelve-month period
Inability to absorb high fixed infrastructure and compliance expenses during trading volume downturns leads to negative operating leverage, compressing profitability and aligning valuation multiples with commoditized traditional exchanges.
Huidig:20.3% for the period ended 2025-12-31
Waarschuwing alsContracts below 15.0% for two consecutive quarters
Monitor
Monitor the threat against the report checkpoints.
Coinbase maintains US dominance and institutional traction, but growth normalizes. Valuation corrects to align with explicit forward earnings expectations rather than extrapolating cyclical momentum, anchoring at $125.50.
Huidig9.4% for the period ended 2025-12-31
Waarom het ertoe doet
Warning level: Contracts below 0.0% year-over-year in any fiscal quarter. Decelerating network engagement and declining transaction activity curtail ecosystem expansion beyond speculative trading, invalidating the thesis that non-trading platform services can provide dependable counter-cyclical growth.
Warning level: Falls below 0.0% over any trailing twelve-month period. Institutional outflows and reduced custody asset balances reduce stable recurring fee revenue, depressing capital efficiency and preventing returns from exceeding capital costs during cyclical downturns.
Warning level: Contracts below 15.0% for two consecutive quarters. Inability to absorb high fixed infrastructure and compliance expenses during trading volume downturns leads to negative operating leverage, compressing profitability and aligning valuation multiples with commoditized traditional exchanges.
