Skip to content
StockMarketAgent
Direct answer
Altria represents a pure-play cash cow in structural decline, heavily dependent on aggressive pricing to mask secular volume erosion while funding an outsized dividend payout. Fair value range: low $56.3, high $83.5, with mid-point at $69.3.
Stock analysis

MO Altria Group Inc. fair value $69–$84

MO
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-10Volgende update: 2026-08-10Methodology v2.4Archetype: TurnaroundNYSE · Consumer Staples
View archive
Koers
$68.12
▲ +1.14 (+1.67%)
Fair value
$69
$69–$84
Beoordeling
Aanhouden
confidence 88/100
Opwaarts potentieel
+1.7%
upside to fair value
Veiligheidsmarge
$58.87
buy below · 15%
Marktkapitalisatie
$113.8B
P/E fwd 11.6
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Valuation sits precisely at our fair value mid-point of $69.26.
  • Cash generation remains elite, easily funding the dividend.
  • Long-term viability depends entirely on mitigating volume decay.
Fair value
$69
Margin of safety
+1.6%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$68.12Price
FV $69.26
High $83.53

Altria represents a pure-play cash cow in structural decline, heavily dependent on aggressive pricing to mask secular volume erosion while funding an outsized dividend payout.

  • Extreme pricing power in the
    Extreme pricing power in the combustible segment allows margin expansion despite volume declines.
  • Intense regulatory barriers to entry
    Intense regulatory barriers to entry prevent new entrants in the legacy tobacco market.
  • Cycle upside
    Consumers accept continuous price hikes; illicit market enforcement tightens; smooth transition to smoke-free products.

§2 Berenscenario

A rapid acceleration in smoking volume declines coupled with draconian FDA intervention could compress revenue below the break-even threshold for current dividend levels.

Hoe deze these kan breken

FDA Menthol Ban Implementation

· Medium

The FDA finalizes and enforces a strict ban on menthol cigarettes, materially impacting Altria's volume and revenue with limited transition to smoke-free alternatives.

FV impact
-20%
Trigger
1-3 Years

Mandated Nicotine Reduction

· Low

Federal mandate to reduce nicotine in combustible cigarettes to minimally addictive levels, effectively destroying the core product's value proposition.

FV impact
-50%
Trigger
3-5 Years

Smoke-Free Portfolio Failure

· Medium

NJOY and on! fail to gain meaningful market share against entrenched competitors like ZYN, leaving the company completely reliant on a dying combustible market.

FV impact
-15%
Trigger
2-4 Years
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Combustible volume declines exceeding 8% annually.MonitorDeterioration versus the report thesis
Gross margin compression indicating exhausted pricing elasticity.MonitorDeterioration versus the report thesis
Stagnant or declining market share in NJOY and on! segments.MonitorDeterioration versus the report thesis
Free cash flow dropping below the required dividend payout threshold.MonitorDeterioration versus the report thesis
Regulatory announcements advancing the timeline for menthol or nicotine bans.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3T−4CAGR
Periode2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Omzet$21.11B$20.69B$20.50B$20.44B$20.14B-1.2%
Brutowinst$13.99B$14.25B$14.28B$14.37B$14.54B+1.0%
Bedrijfsresultaat$11.56B$11.92B$11.55B$11.63B$12.04B+1.0%
Nettowinst$2.48B$5.76B$8.13B$11.26B$6.95B+29.4%
WPA (verwaterd)$3.19$4.57$6.54$4.12+6.6%
EBITDA$5.26B$8.74B$12.35B$15.07B$10.83B+19.8%
R&D
VAA$2.43B$2.33B$2.74B$2.74B$2.51B+0.8%

Kwaliteitsscores

Piotroski F-score
6 / 9
0–9 kwaliteitscomposiet
Altman Z-score
4.65
Faillissementsrisico (>3 veilig)
Beneish M-score
-2.36
Risico op winstmanipulatie
OCF / Nettowinst
1.34×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
37.6%
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

MO — frequently asked questions

  1. Based on our latest analysis, MO trades close to fair value. The current price is $68.1 versus a composite fair-value midpoint of $69.3 (range $56.3–$83.5), which implies roughly 1.7% upside to the midpoint.
Related coverage

Names readers of MO also follow

Same archetype: turnaround
Same sector: Consumer Staples