Skip to content
StockMarketAgent
Direct answer
NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $242, with mid-point at $181.
Stock analysis

NEM Newmont Corporation fair value $181–$242

NEM
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-10Volgende update: 2026-08-10Methodology v2.4Archetype: CyclicalNYSE · Materials
View archive
Koers
$116.51
▲ +64.69 (+55.52%)
Fair value
$181
$181–$242
Beoordeling
Sterk kopen
confidence 88/100
Opwaarts potentieel
+55.5%
upside to fair value
Veiligheidsmarge
$154.02
buy below · 15%
Marktkapitalisatie
$124.4B
P/E fwd 10.3
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Composite fair value $181 with high case $242.
  • Implied upside of 55.5% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$181
Margin of safety
+35.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$116.51Price
FV $181.2
High $241.74

NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale advantages in tier-one gold
    Scale advantages in tier-one gold jurisdictions.
  • Diversified global portfolio limits single-asset
    Diversified global portfolio limits single-asset risk.
  • Cycle upside
    Current environment features peak margins driven by strong cyclical commodity pricing and heightened global macroeconomic uncertainty.

§2 Berenscenario

A rapid normalization of gold prices back to historical averages combined with sticky operational costs will severely compress margins. Free cash flow could turn negative if capital expenditures remain elevated to maintain production profiles amid declining ore grades.

Hoe deze these kan breken

Gold Price Collapse

· Medium

Macroeconomic shift drives gold prices down significantly, wiping out the current peak margin profile.

FV impact
-30% to -40%
Trigger
12-24 months

Severe Cost Inflation

· Low

Labor strikes and energy price spikes drive all-in sustaining costs above realized gold prices.

FV impact
-20%
Trigger
6-12 months

Geopolitical Expropriation

· Low

Key international assets face nationalization or prohibitive royalty increases, stripping significant production volume.

FV impact
-25%
Trigger
Unpredictable
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Sequential quarterly declines in realized gold prices.MonitorDeterioration versus the report thesis
AISC rising faster than baseline inflation.MonitorDeterioration versus the report thesis
Downward revisions to annual production guidance.MonitorDeterioration versus the report thesis
Unexpected increases in sustaining capital expenditures.MonitorDeterioration versus the report thesis
Deteriorating political stability in key operating regions.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3CAGR
Periode2022-12-312023-12-312024-12-312025-12-31Trend
Omzet$11.92B$11.81B$18.68B$22.67B+23.9%
Brutowinst$3.26B$3.01B$7.14B$12.06B+54.6%
Bedrijfsresultaat$1.61B$708.0M$5.91B$11.02B+90.1%
Nettowinst$-429.0M$-2.49B$3.35B$7.09B
WPA (verwaterd)$-0.54$-2.94$2.92$6.39
EBITDA$2.36B$320.0M$7.53B$14.09B+81.4%
R&D$229.0M$200.0M$197.0M$166.0M-10.2%
VAA$276.0M$299.0M$442.0M$382.0M+11.4%

Kwaliteitsscores

Piotroski F-score
9 / 9
0–9 kwaliteitscomposiet
Altman Z-score
4.54
Faillissementsrisico (>3 veilig)
Beneish M-score
-2.71
Risico op winstmanipulatie
OCF / Nettowinst
1.46×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
23.2%
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

NEM — frequently asked questions

  1. Based on our latest analysis, NEM looks meaningfully undervalued. The current price is $117 versus a composite fair-value midpoint of $181 (range $134–$242), which implies roughly 55.5% upside to the midpoint.
Related coverage

Names readers of NEM also follow

Same archetype: cyclical
Same sector: Materials