Skip to content
StockMarketAgent
Direct answer
RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $237, with mid-point at $185.
Stock analysis

RTX RTX Corporation fair value $185–$237

RTX
By StockMarketAgent.AI team· supervised by
Geanalyseerd: 2026-05-08Volgende update: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Industrials
View archive
Koers
$176.09
▲ +9.31 (+5.29%)
Fair value
$185
$185–$237
Beoordeling
Aanhouden
confidence 88/100
Opwaarts potentieel
+5.3%
upside to fair value
Veiligheidsmarge
$157.59
buy below · 15%
Marktkapitalisatie
$237.1B
P/E fwd 23.3
Engelse bronNL
Engelse bron wordt weergegeven terwijl we vertalen
Dit rapport is nog niet vertaald. Vernieuw over een paar minuten zodra de vertaalwachtrij is bijgewerkt.

§1 Samenvatting

  • Composite fair value $185 with high case $237.
  • Implied upside of 5.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$185
Margin of safety
+5.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$176.09Price
FV $185.4
High $236.65

RTX trades against a final fair-value range of $134.31-$236.65, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs in commercial
    High switching costs in commercial aviation aftermarket
  • Intangible assets via defense IP
    Intangible assets via defense IP and classified clearances
  • Cycle upside
    Commercial aviation super-cycle driven by aging fleet replacements and elevated global passenger traffic.

§2 Berenscenario

Testing a scenario where commercial flight hours normalize below historical trends alongside flat US defense budgets. Under these conditions, the commercial aftermarket premium fades prematurely, and RTX's normalized operating marginOperating marginOperating income (EBIT) divided by revenue. Captures profitability after both direct costs and operating expenses but before interest, tax, and non-operating items. compresses toward 10%, effectively eliminating the current upside and anchoring valuation closer to the $134 bear-case target.

Hoe deze these kan breken

Supply Chain Collapse

· Low

Protracted shortages in titanium and specialized aerospace components halt commercial aircraft deliveries, severely delaying backlog conversion and capping near-term cash generation.

FV impact
-15%
Trigger
12-24 Months

Defense Budget Contraction

· Medium

A significant shift in US geopolitical strategy or domestic fiscal policy freezes defense spending, crushing growth for Raytheon and capping segment margins.

FV impact
-10%
Trigger
24-36 Months

Fixed-Price Contract Disaster

· Medium

Severe cost overruns on legacy fixed-price defense development programs destroy segment profitability, requiring massive cash outflows to fulfill contractual obligations.

FV impact
-12%
Trigger
12-18 Months
Vroege waarschuwingssignalen om te volgen
MetriekHuidigTrigger-drempel
Sequential declines in commercial aerospace aftermarket revenue.MonitorDeterioration versus the report thesis
EBIT margin contraction in the Raytheon defense segment below 9%.MonitorDeterioration versus the report thesis
Consolidated book-to-bill ratio falling sustainably below 1.0x.MonitorDeterioration versus the report thesis
Further delays or cost revisions in Pratt & Whitney GTF engine fleet fixes.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio spiking above historical 4% averages without revenue yield.MonitorDeterioration versus the report thesis

§3 Financiële historie

Winst-en-verliesrekening — laatste zes perioden
PostT−0T−1T−2T−3CAGR
Periode2022-12-312023-12-312024-12-312025-12-31Trend
Omzet$67.07B$68.92B$80.74B$88.60B+9.7%
Brutowinst$13.67B$12.09B$15.41B$17.79B+9.2%
Bedrijfsresultaat$5.50B$3.56B$6.54B$9.30B+19.1%
Nettowinst$5.20B$3.20B$4.77B$6.73B+9.0%
WPA (verwaterd)$3.50$2.23$3.55$4.96+12.3%
EBITDA$11.53B$9.70B$12.53B$14.95B+9.1%
R&D$2.71B$2.81B$2.93B$2.81B+1.2%
VAA$5.57B$5.81B$5.81B$6.10B+3.0%

Kwaliteitsscores

Piotroski F-score
8 / 9
0–9 kwaliteitscomposiet
Altman Z-score
2.57
Faillissementsrisico (>3 veilig)
Beneish M-score
-2.33
Risico op winstmanipulatie
OCF / Nettowinst
1.57×
>1 wijst op hoge winstkwaliteit
Drempel boekhoudkwaliteit
Pass
Sector-aangepaste drempel
ROIC
8.0%
Rendement op geïnvesteerd kapitaal
Sectie 3

Numbers analysis

Individuele abonnees — vanaf §411 extra secties

Lees de volledige analyse — 11 extra secties.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Volledig rapport voor elke gedekte ticker
24 maanden rating-archief
Watchlist-briefings + rating-wijzigingsmeldingen
PDF + DOCX-export in elke taal
Start gratis proefperiode
Op elk moment opzegbaar.
FAQ

RTX — frequently asked questions

  1. Based on our latest independent analysis, RTX looks modestly undervalued. The current price is $176 versus a composite fair-value midpoint of $185 (range $134–$237), which implies roughly 5.3% upside to the midpoint.
Related coverage

Names readers of RTX also follow

Same archetype: mature-compounder
Same sector: Industrials