Skip to content
StockMarketAgent
Direct answer
Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution. Fair value range: low $40.1, high $67.6, with mid-point at $53.3.
Stock analysis

BKR fair value $40–$68

By StockMarketAgent.AI team· supervised by
Przeanalizowano: 2026-05-20Następna aktualizacja: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
Cena
$66.73
▼ -13.46 (-20.17%)
Wartość godziwa
$53
$40–$68
Rekomendacja
Redukuj
confidence 82/100
Potencjał wzrostu
-20.2%
upside to fair value
Margines Bezpieczeństwa
$45.28
MoS level · 15%
Kapitalizacja
$66.2B
P/E fwd 23.9
Awaryjny angielskiPL
Pokazujemy źródło angielskie podczas tłumaczenia
Ten raport nie został jeszcze przetłumaczony. Odśwież za kilka minut, gdy kolejka tłumaczeń go przetworzy.

§1 Podsumowanie wykonawcze

  • Composite fair value of $53.27 implies over 20% downside from current levels.
  • Market heavily capitalizes near-term peak EPS estimates rather than mid-cycle realities.
  • Structural growth in IET mitigates OFS volatility but is fully priced in.
  • Significant cyclical multiple compression risk heavily discounts multiple-based valuation models.
Fair value
$53
Margin of safety
-25.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$66.73Price
Low $40.10
Mid $53.27
High $67.58

Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution.

  • Industrial & Energy Technology (IET)
    Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.
  • Traditional Oilfield Services (OFS) segment
    Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.
  • Cycle upside
    Twin super-cycles in LNG export capacity expansion and deep-water offshore developments drive protracted top-line growth.

§2 Scenariusz negatywny

A sustained dip in global commodity prices combined with delays in massive LNG project FIDs forces severe E&P spending cuts, crushing order backlogs, compressing margins, and contracting the valuation multiple back to historical OFS lows.

Jak ta teza może się załamać

Cyclical Downcycle

35%· Medium

Commodity prices correct sharply, halting global E&P budgets and driving OFS margins back to cyclical troughs.

FV impact
$32.19 (Forward Earnings Anchor)
Trigger
12-24 Months

LNG FID Freeze

25%· Medium

Global LNG oversupply concerns cause widespread FID delays, starving the IET segment of its primary structural growth tailwind.

FV impact
$40.10 (Downside Base)
Trigger
24-36 Months

Margin Contraction

15%· Low

Inability to maintain 12.28% operating margins due to sticky inflation and pricing pressure in long-term OFS contracts.

FV impact
$45.00
Trigger
12 Months
Sygnały wczesnego ostrzegania do monitorowania
WskaźnikBieżącyPróg wyzwalania
Book-to-bill ratio in the IET segment falls below 1.0x.MonitorDeterioration versus the report thesis
Consistent downward revisions to forward P/E below the 14x terminal assumption.MonitorDeterioration versus the report thesis
Free cash flow conversion drops sharply due to working capital build.MonitorDeterioration versus the report thesis
Major global LNG developers announce delays in project sanctioning.MonitorDeterioration versus the report thesis
OFS operating margins slip below double-digits in consecutive quarters.MonitorDeterioration versus the report thesis

§3 Historia finansowa

Rachunek zysków i strat — ostatnich sześć okresów
PozycjaT−0T−1T−2T−3T−4CAGR
Okres2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Przychody$21.16B$25.51B$27.83B$27.73B+7.0%
Zysk brutto$4.40B$5.90B$6.48B$6.54B+10.4%
Zysk operacyjny$1.89B$2.64B$3.38B$3.56B+17.1%
Zysk netto$-601.0M$1.94B$2.98B$2.59B
EPS (rozwodniony)$-0.27$-0.61$1.91$2.98$2.60
EBITDA$1.34B$3.96B$4.60B$4.29B+33.9%
R&D$651.0M$643.0M$600.0M-2.0%
SG&A$2.51B$2.61B$2.46B$2.39B-1.2%

Wyniki jakości

OCF / Zysk netto
1.47×
>1 wskazuje wysoką jakość wyników
Bramka jakości księgowej
Fail
Bramka skorygowana o sektor
ROIC
9.8%
Zwrot z zainwestowanego kapitału
Sekcja 3

Numbers analysis

Przepływy pieniężne

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Alokacja kapitału

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Subskrybenci indywidualni — od §411 kolejnych sekcji

Przeczytaj pełną analizę — 11 kolejnych sekcji.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Pełny raport dla każdego pokrytego tickera
24 miesiące archiwum rekomendacji
Briefingi watchlisty + alerty zmian rekomendacji
Eksport PDF + DOCX w dowolnym języku
Rozpocznij darmowy okres próbny
Anuluj w dowolnym momencie.
BALANCE SHEET FAQ

BKR balance sheet questions

  1. BKR (BKR)'s balance sheet section reports total assets, total liabilities, shareholders' equity, and the structure of debt versus cash so leverage and liquidity can be read directly.
FAQ

BKR — frequently asked questions

  1. Based on our latest analysis, BKR looks meaningfully overvalued. The current price is $66.7 versus a composite fair-value midpoint of $53.3 (range $40.1–$67.6), which implies roughly 20.2% downside to the midpoint.
Related coverage

Names readers of BKR also follow

Same archetype: cyclical