Is a complete KOSDAQ/122450 research report available?

No complete published report is available for kosdaq/122450 (KOSDAQ/122450) on this page. Market-directory data, when present, is not a substitute for a validated stock analysis.

KOSDAQ/122450 (KOSDAQ/122450)

KOSDAQ: KOSDAQ/122450 · KRW

₩2,245

-4.95 (-0.2%)· Recorded snapshot

Market cap	98.9B
Revenue (ttm)	366.7B
Net income (ttm)	17.5B
EPS (ttm)	₩397
Shares out	44M
P/E (trailing)	5.7x
P/E (forward)	4.0x
Volume	14,516
Beta	0.58

Market data

Price

Recent price action with selectable time range.

Metric	Value
Amount currency	KRW
Country	South Korea
Country code	KR
Earnings date	2026-11-13
Employees	78
Enterprise value	KRW 279.5B
Exchange	KOSDAQ
Financial currency	KRW
Financial report date	2026-06-30
First seen	2026-05-10
Fiscal year end	December
Founded	2000
Industry	Broadcasting
Is primary listing	Yes
ISIN number	KR7122450000
Last earnings date	2025-11-14
Last refreshed	2026-10-28
Last stock split date	2021-03-02
Last stock split type	Forward
Market cap	KRW 98.9B
Next earnings date	2026-11-13
Price	KRW 2,245.00
Price currency	KRW
Sector	Communication Services
SIC code	4833
Stock price date	2026-10-28
Symbol	kosdaq/122450
Website	https://www.kxgroup.co.kr

Metric

Value

Amount currency

KRW

Country

South Korea

Country code

Earnings date

2026-11-13

Employees

Enterprise value

KRW 279.5B

Exchange

KOSDAQ

Financial currency

KRW

Financial report date

2026-06-30

First seen

2026-05-10

Fiscal year end

December

Founded

2000

Industry

Broadcasting

Is primary listing

Yes

ISIN number

KR7122450000

Last earnings date

2025-11-14

Last refreshed

2026-10-28

Last stock split date

2021-03-02

Last stock split type

Forward

Market cap

KRW 98.9B

Next earnings date

2026-11-13

Price

KRW 2,245.00

Price currency

KRW

Sector

Communication Services

SIC code

4833

Stock price date

2026-10-28

Symbol

kosdaq/122450

Website

https://www.kxgroup.co.kr

Metric	Value
Average P/E ratio (10Y)	9.27x
Average P/E ratio (3Y)	10.04x
Average P/E ratio (5Y)	10.5x
Earnings yield	17.67%
EV/Earnings	16x
EV/EBIT	5.79x
EV/EBITDA	2.73x
EV/FCF	3.7x
EV/Sales	0.76x
FCF / EV yield	27.04%
FCF yield	76.45%
Forward P/E	3.95x
Graham number	8741.13284
Graham upside	289.36%
Lynch fair value	KRW 1,983.20
Lynch upside	-11.66%
P/B ratio	0.2x
P/E ratio	5.66x
P/FCF ratio	1.31x
P/OCF ratio	1.21x
P/S ratio	0.27x
Price / tangible book value	0.31x
Price/EBITDA ratio	0.95x
Sector forward P/E	10.88x
Sector P/E	14.85x

Metric

Value

Average P/E ratio (10Y)

9.27x

Average P/E ratio (3Y)

10.04x

Average P/E ratio (5Y)

10.5x

Earnings yield

17.67%

EV/Earnings

16x

EV/EBIT

5.79x

EV/EBITDA

2.73x

EV/FCF

3.7x

EV/Sales

0.76x

FCF / EV yield

27.04%

FCF yield

76.45%

Forward P/E

3.95x

Graham number

8741.13284

Graham upside

289.36%

Lynch fair value

KRW 1,983.20

Lynch upside

-11.66%

P/B ratio

0.2x

P/E ratio

5.66x

P/FCF ratio

1.31x

P/OCF ratio

1.21x

P/S ratio

0.27x

Price / tangible book value

0.31x

Price/EBITDA ratio

0.95x

Sector forward P/E

10.88x

Sector P/E

14.85x

Metric	Value
EBIT margin	13.77%
EBITDA margin	28.5%
Effective tax rate	29.98%
FCF margin	20.61%
Gross margin	30.09%
Operating margin	13.77%
Pretax margin	11.26%
Profit margin	4.76%
Profit per employee	KRW 223.9M
Profitable quarters	1
Profitable years	20
Revenue per employee	KRW 4.7B
ROA	3.54%
ROA (5Y)	4.41%
ROCE	7.08%
ROE	6.02%
ROE (5Y)	13.34%
ROIC	6.35%
ROIC (5Y)	8.54%
Tax / revenue	3.38%

Metric

Value

EBIT margin

13.77%

EBITDA margin

28.5%

Effective tax rate

29.98%

FCF margin

20.61%

Gross margin

30.09%

Operating margin

13.77%

Pretax margin

11.26%

Profit margin

4.76%

Profit per employee

KRW 223.9M

Profitable quarters

Profitable years

Revenue per employee

KRW 4.7B

ROA

3.54%

ROA (5Y)

4.41%

ROCE

7.08%

ROE

6.02%

ROE (5Y)

13.34%

ROIC

6.35%

ROIC (5Y)

8.54%

Tax / revenue

3.38%

Metric	Value
EPS growth	-79.19%
EPS growth (Q)	-22.96%
EPS growth 10Y	-6.13%
EPS growth 3Y	-18.29%
EPS growth 5Y	-8.82%
EPS growth years	0
FCF growth	15.07%
FCF growth (Q)	120.36%
FCF growth (QoQ)	486.61%
FCF growth 5Y	8.07%
Gross profit growth	0.11%
Gross profit growth (Q)	19.54%
Gross profit growth 3Y	-6.38%
Gross profit growth 5Y	-1.14%
Net income growth	-78.4%
Net income growth (Q)	-19.62%
Net income growth 3Y	-16.81%
Net income growth 5Y	-9.86%
Net income growth years	0
OCF growth	8.75%
OCF growth (Q)	62.1%
OCF growth (QoQ)	301.01%
OCF growth 10Y	10.96%
OCF growth 3Y	31.91%
OCF growth 5Y	2.31%
Operating income growth	13.25%
Operating income growth (Q)	39.93%
Operating income growth 3Y	-6.83%
Operating income growth 5Y	-3.9%
Revenue growth	-1.31%
Revenue growth (Q)	11.8%
Revenue growth (QoQ)	55.91%
Revenue growth 10Y	13.49%
Revenue growth 3Y	0.04%
Revenue growth 5Y	5.75%
Revenue growth quarters	2
Revenue growth years	0

Metric

Value

EPS growth

-79.19%

EPS growth (Q)

-22.96%

EPS growth 10Y

-6.13%

EPS growth 3Y

-18.29%

EPS growth 5Y

-8.82%

EPS growth years

FCF growth

15.07%

FCF growth (Q)

120.36%

FCF growth (QoQ)

486.61%

FCF growth 5Y

8.07%

Gross profit growth

0.11%

Gross profit growth (Q)

19.54%

Gross profit growth 3Y

-6.38%

Gross profit growth 5Y

-1.14%

Net income growth

-78.4%

Net income growth (Q)

-19.62%

Net income growth 3Y

-16.81%

Net income growth 5Y

-9.86%

Net income growth years

OCF growth

8.75%

OCF growth (Q)

62.1%

OCF growth (QoQ)

301.01%

OCF growth 10Y

10.96%

OCF growth 3Y

31.91%

OCF growth 5Y

2.31%

Operating income growth

13.25%

Operating income growth (Q)

39.93%

Operating income growth 3Y

-6.83%

Operating income growth 5Y

-3.9%

Revenue growth

-1.31%

Revenue growth (Q)

11.8%

Revenue growth (QoQ)

55.91%

Revenue growth 10Y

13.49%

Revenue growth 3Y

0.04%

Revenue growth 5Y

5.75%

Revenue growth quarters

Revenue growth years

Metric	Value
Capital expenditures	KRW -6B
Depreciation and amortization	KRW 54B
EBIT	KRW 50.5B
EBITDA	KRW 104.5B
EPS	KRW 396.64
FCF per share	KRW 1,716.32
Financing cash flow	KRW -5.8B
Free cash flow	KRW 75.6B
Gross profit	KRW 110.4B
Income taxes	KRW 12.4B
Investing cash flow	KRW -2B
Net borrowing	KRW -18.5B
Net cash flow	KRW 75.5B
Net income	KRW 17.5B
Operating income	KRW 50.5B
Revenue	KRW 366.7B

Metric

Value

Capital expenditures

KRW -6B

Depreciation and amortization

KRW 54B

EBIT

KRW 50.5B

EBITDA

KRW 104.5B

EPS

KRW 396.64

FCF per share

KRW 1,716.32

Financing cash flow

KRW -5.8B

Free cash flow

KRW 75.6B

Gross profit

KRW 110.4B

Income taxes

KRW 12.4B

Investing cash flow

KRW -2B

Net borrowing

KRW -18.5B

Net cash flow

KRW 75.5B

Net income

KRW 17.5B

Operating income

KRW 50.5B

Revenue

KRW 366.7B

Metric	Value
Altman Z-Score	1.46
Book value per share	KRW 8,561.61
Debt / EBITDA	2.78
Debt / equity	0.57
Debt / FCF	3.84
Goodwill	KRW 37.5B
Interest coverage	3.66
Long-term assets	KRW 610.4B
Long-term liabilities	KRW 206.8B
Net cash (debt)	KRW -57.8B
Net cash / market cap	-58.45%
Net debt / EBITDA	0.55
Net debt / equity	0.11
Net debt / FCF	0.76
Piotroski F-Score	7
Property, plant and equipment	KRW 427.3B
Shareholders' equity	KRW 506.6B
Tangible book value	KRW 315.3B
Tangible book value per share	KRW 7,035.49
Total assets	KRW 940.6B
Total cash	KRW 232.7B
Total debt	KRW 290.5B
Total liabilities	KRW 434B
WACC	4.36%

Metric

Value

Altman Z-Score

1.46

Book value per share

KRW 8,561.61

Debt / EBITDA

2.78

Debt / equity

0.57

Debt / FCF

3.84

Goodwill

KRW 37.5B

Interest coverage

3.66

Long-term assets

KRW 610.4B

Long-term liabilities

KRW 206.8B

Net cash (debt)

KRW -57.8B

Net cash / market cap

-58.45%

Net debt / EBITDA

0.55

Net debt / equity

0.11

Net debt / FCF

0.76

Piotroski F-Score

Property, plant and equipment

KRW 427.3B

Shareholders' equity

KRW 506.6B

Tangible book value

KRW 315.3B

Tangible book value per share

KRW 7,035.49

Total assets

KRW 940.6B

Total cash

KRW 232.7B

Total debt

KRW 290.5B

Total liabilities

KRW 434B

WACC

4.36%

Metric	Value
Asset turnover	0.41
Current assets	KRW 330.2B
Current liabilities	KRW 227.2B
Current ratio	1.45
Inventory turnover	8.92
Net working capital	KRW 7.6B
Quick ratio	1.25
Working capital	KRW 103B
Working capital turnover	20.42

Metric

Value

Asset turnover

0.41

Current assets

KRW 330.2B

Current liabilities

KRW 227.2B

Current ratio

1.45

Inventory turnover

8.92

Net working capital

KRW 7.6B

Quick ratio

1.25

Working capital

KRW 103B

Working capital turnover

20.42

Metric	Value
Buyback yield / dilution	-3.72%
Dividend growth (3Y)	4.39%
Dividend growth (5Y)	40.26%
Dividend payment date	2025-04-25
Dividend per share	KRW 0.00
Last dividend	KRW 190.00
Shareholder yield	-3.72%

Metric

Value

Buyback yield / dilution

-3.72%

Dividend growth (3Y)

4.39%

Dividend growth (5Y)

40.26%

Dividend payment date

2025-04-25

Dividend per share

KRW 0.00

Last dividend

KRW 190.00

Shareholder yield

-3.72%

Metric	Value
10Y price change	-19.24%
10Y return CAGR	-0.56%
10Y total return	-5.45%
150-day SMA	KRW 2,793.10
15Y price change	-22.85%
15Y return CAGR	-0.51%
15Y total return	-7.34%
1D price change	-0.22%
1M price change	-12.82%
1M total return	-12.82%
1W price change	-7.04%
1W total return	-7.04%
1Y price change	-41.91%
1Y return CAGR	-41.94%
1Y total return	-41.91%
20-day SMA	KRW 2,413.25
200-day SMA	KRW 2,961.90
3M price change	-12.65%
3M total return	-12.65%
3Y price change	-52.39%
3Y return CAGR	-19.33%
3Y total return	-47.5%
50-day SMA	KRW 2,584.30
50-day SMA vs 200-day SMA	50under200
52-week high	KRW 3,950.00
52-week high date	2025-10-28
52-week low	KRW 2,135.00
52-week low date	2026-10-27
5Y price change	-75.19%
5Y return CAGR	-22.37%
5Y total return	-71.8%
6M price change	-29.95%
6M total return	-29.95%
All-time high	KRW 21,800.00
All-time high date	2020-12-21
All-time low	KRW 1,650.00
All-time low date	2011-06-13
Average true range (ATR)	KRW 91.20
Average volume	33.2K
Beta (1Y)	0.45
Beta (2Y)	0.26
Beta (5Y)	0.58
Change from 52-week high	-43.16%
Change from 52-week low	5.15%
Change from all-time high	-89.7%
Change from all-time low	36.06%
Change from open	0.9%
Day's gap	-1.11%
Dollar volume	KRW 32.6M
High price	KRW 2,295.00
Low price	KRW 2,225.00
Monthly RSI	29.48
Open price	KRW 2,225.00
Position in 52-week range	28.57%
Previous close	KRW 2,250.00
Price vs 150-day SMA	-19.62%
Price vs 20-day SMA	-6.97%
Price vs 200-day SMA	-24.2%
Price vs 50-day SMA	-13.13%
Relative volume	0.44
RSI	24.42
Sharpe ratio	-1.61
Sharpe ratio (3Y)	-0.56
Sharpe ratio (5Y)	-0.86
Sortino ratio	-1.97
Sortino ratio (3Y)	-0.66
Sortino ratio (5Y)	-1.06
Volume	14.5K
Weekly RSI	27.59
YTD price change	-39.81%
YTD total return	-39.81%

Metric

Value

10Y price change

-19.24%

10Y return CAGR

-0.56%

10Y total return

-5.45%

150-day SMA

KRW 2,793.10

15Y price change

-22.85%

15Y return CAGR

-0.51%

15Y total return

-7.34%

1D price change

-0.22%

1M price change

-12.82%

1M total return

-12.82%

1W price change

-7.04%

1W total return

-7.04%

1Y price change

-41.91%

1Y return CAGR

-41.94%

1Y total return

-41.91%

20-day SMA

KRW 2,413.25

200-day SMA

KRW 2,961.90

3M price change

-12.65%

3M total return

-12.65%

3Y price change

-52.39%

3Y return CAGR

-19.33%

3Y total return

-47.5%

50-day SMA

KRW 2,584.30

50-day SMA vs 200-day SMA

50under200

52-week high

KRW 3,950.00

52-week high date

2025-10-28

52-week low

KRW 2,135.00

52-week low date

2026-10-27

5Y price change

-75.19%

5Y return CAGR

-22.37%

5Y total return

-71.8%

6M price change

-29.95%

6M total return

-29.95%

All-time high

KRW 21,800.00

All-time high date

2020-12-21

All-time low

KRW 1,650.00

All-time low date

2011-06-13

Average true range (ATR)

KRW 91.20

Average volume

33.2K

Beta (1Y)

0.45

Beta (2Y)

0.26

Beta (5Y)

0.58

Change from 52-week high

-43.16%

Change from 52-week low

5.15%

Change from all-time high

-89.7%

Change from all-time low

36.06%

Change from open

0.9%

Day's gap

-1.11%

Dollar volume

KRW 32.6M

High price

KRW 2,295.00

Low price

KRW 2,225.00

Monthly RSI

29.48

Open price

KRW 2,225.00

Position in 52-week range

28.57%

Previous close

KRW 2,250.00

Price vs 150-day SMA

-19.62%

Price vs 20-day SMA

-6.97%

Price vs 200-day SMA

-24.2%

Price vs 50-day SMA

-13.13%

Relative volume

0.44

RSI

24.42

Sharpe ratio

-1.61

Sharpe ratio (3Y)

-0.56

Sharpe ratio (5Y)

-0.86

Sortino ratio

-1.97

Sortino ratio (3Y)

-0.66

Sortino ratio (5Y)

-1.06

Volume

14.5K

Weekly RSI

27.59

YTD price change

-39.81%

YTD total return

-39.81%

Metric	Value
Float	19.9M
Shares change (QoQ)	0%
Shares change (YoY)	3.72%
Shares held by insiders	29.49%
Shares held by institutions	0.21%
Shares outstanding	44M

Metric

Value

Float

19.9M

Shares change (QoQ)

Shares change (YoY)

3.72%

Shares held by insiders

29.49%

Shares held by institutions

0.21%

Shares outstanding

44M

KOSDAQ/122450 (KOSDAQ/122450)

Price

Financial snapshot

Fair-value bridge

Latest news · KOSDAQ/122450

Valuation

Profitability

Balance sheet

Trading

Next earnings

Sector percentile context

All KOSDAQ/122450 indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on KOSDAQ/122450

Frequently asked questions