Skip to content
StockMarketAgent
Direct answer
APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $101, high $176, with mid-point at $138.
Stock analysis

APH Amphenol Corporation fair value $138–$176

APH
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-09Следующее обновление: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
Цена
$128.03
▲ +9.71 (+7.58%)
Справедливая стоимость
$138
$138–$176
Рекомендация
Держать
confidence 82/100
Потенциал роста
+7.6%
upside to fair value
Запас прочности
$117.08
buy below · 15%
Капитализация
$157.5B
P/E fwd 22.8
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $138 with high case $176.
  • Implied upside of 7.6% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$138
Margin of safety
+7.0%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$128.03Price
FV $137.74
High $175.83

APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Switching Costs
    Deep integration into mission-critical systems across aerospace, defense, and IT/datacom limits customer churn.
  • Intangible Assets
    Extensive portfolio of customized interconnect, antenna, and sensor solutions.
  • Bull thesis
    Consensus extrapolates Year 1 datacom AI surge into permanent terminal multiples.

§2 Медвежий сценарий

A synchronized cyclical downturn coupled with AI datacom demand normalization would compress multiples to 18x and drag operating margins toward 22%. Given the massive YoY growth assumptions embedded in consensus, any demand air-pocket severely impacts the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). floor.

Как может разрушиться эта теза

AI Datacenter CapEx Collapse

30%· Medium

Hyperscaler infrastructure buildout stalls abruptly, collapsing the projected 44% Year 1 growth into mid-single digits and exposing high fixed M&A costs.

FV impact
$99.05 (-22%)
Trigger
Next 12-18 months

M&A Integration Failure

15%· Low

Inability to successfully integrate recent large acquisitions dilutes historical 26% operating margins down to 20%, destroying the compounding engine.

FV impact
$101.31 (-20%)
Trigger
Next 24 months

Synchronized End-Market Recession

20%· Medium

Simultaneous cyclical downturn in automotive, industrial, and telecommunications markets heavily pressures revenue and compresses terminal multiples below 18x.

FV impact
$108.83 (-15%)
Trigger
Next 12-24 months
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Operating margins slipping below 24% for two consecutive quarters.MonitorDeterioration versus the report thesis
Organic revenue growth turning negative excluding M&A contributions.MonitorDeterioration versus the report thesis
Datacenter and IT segment revenue deceleration below 10% YoY.MonitorDeterioration versus the report thesis
Increase in days sales outstanding (DSO) or inventory days.MonitorDeterioration versus the report thesis
Key management departures within recently acquired subsidiaries.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3T−4CAGR
Период2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Выручка$12.62B$12.55B$15.22B$23.09B+16.3%
Валовая прибыль$4.03B$4.08B$5.14B$8.52B+20.6%
Операционная прибыль$2.61B$2.59B$3.28B$5.97B+23.0%
Чистая прибыль$1.90B$1.93B$2.42B$4.27B+22.4%
EPS (разводнённая)$1.27$1.53$1.56$1.92$3.34+27.3%
EBITDA$2.99B$3.00B$3.80B$6.89B+23.2%
R&D
SG&A$1.42B$1.49B$1.86B$2.55B+15.7%

Баллы качества

F-балл Пиотроски
6 / 9
Сводный балл качества 0–9
Z-балл Альтмана
6.17
Риск банкротства (>3 безопасно)
M-балл Бениша
-2.4
Риск манипуляций с прибылью
OCF / Чистая прибыль
1.26×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Pass
Фильтр с учётом сектора
ROIC
16.3%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

APH — frequently asked questions

  1. Based on our latest independent analysis, APH looks modestly undervalued. The current price is $128 versus a composite fair-value midpoint of $138 (range $101–$176), which implies roughly 7.6% upside to the midpoint.
Related coverage

Names readers of APH also follow

Same archetype: mature-compounder
Same sector: Information Technology