Skip to content
StockMarketAgent
Direct answer
APP trades against a final fair-value range of $223.34-$481.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $223, high $481, with mid-point at $348.
Stock analysis

APP AppLovin Corporation fair value $348–$481

APP
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-09Следующее обновление: 2026-08-09Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
Цена
$468.55
▼ -120.75 (-25.77%)
Справедливая стоимость
$348
$348–$481
Рекомендация
Продавать
confidence 87/100
Потенциал роста
-25.8%
upside to fair value
Запас прочности
$295.63
buy below · 15%
Капитализация
$157.4B
P/E fwd 21.5
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Composite fair value $348 with high case $481.
  • Implied downside of 25.8% to fair value.
  • Moat 6.5/10 · confidence 87/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$348
Margin of safety
-34.7%
Confidence
87/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$468.55Price
FV $347.8
High $481.14

APP trades against a final fair-value range of $223.34-$481.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Proprietary Axon 2
    Proprietary Axon 2.0 AI engine driving dominant user acquisition ROI.
  • Vast scale in mobile gaming
    Vast scale in mobile gaming ecosystems creates data network effects.
  • Bull thesis
    The market is pricing AppLovin for structural perfection with implied 10-year growth rates near 30%.

§2 Медвежий сценарий

A rapid structural decay in ad yield driven by major OS privacy updates (e.g., Apple iOS, Google Android) completely bypassing Axon's predictive modeling edge, compressing margins from 75% down to 20% industry averages.

Как может разрушиться эта теза

OS Privacy Blackout

15%· Low

Apple or Google enforce strict deterministic blocking of cross-app data sharing, blinding Axon 2.0's predictive capabilities.

FV impact
-60% to intrinsic value
Trigger
12-24 months

Mega-Cap Tech Encroachment

25%· Medium

Meta or Google deeply subsidize off-network gaming user acquisition, compressing AppLovin's take rates to near zero.

FV impact
-40% to intrinsic value
Trigger
24-36 months

Mobile Gaming Market Contraction

20%· Medium

A structural stagnation in mobile gaming spending post-pandemic leads to a persistent ad recession for developers.

FV impact
-30% to intrinsic value
Trigger
12-36 months
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Consecutive quarters of declining ROAS reported by top gaming publishers.MonitorDeterioration versus the report thesis
Significant operating margin compression below 65% on aggressive R&D and marketing spend.MonitorDeterioration versus the report thesis
Deceleration in Axon 2.0 adoption rates across non-gaming and CTV segments.MonitorDeterioration versus the report thesis
Regulatory action targeting AppLovin's MAX real-time bidding auction transparency.MonitorDeterioration versus the report thesis
Departure of key AI/ML engineering talent essential for Axon algorithm updates.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3CAGR
Период2022-12-312023-12-312024-12-312025-12-31Trend
Выручка$2.82B$1.84B$3.22B$5.48B+24.8%
Валовая прибыль$1.56B$1.49B$2.70B$4.82B+45.6%
Операционная прибыль$-47.8M$772.4M$1.91B$4.15B
Чистая прибыль$-192.7M$357.2M$1.58B$3.33B
EPS (разводнённая)$-0.52$0.98$4.53$9.75
EBITDA$513.8M$1.26B$2.38B$4.35B+103.9%
R&D$507.6M$333.8M$374.7M$226.5M-23.6%
SG&A$1.10B$379.0M$417.8M$437.2M-26.5%

Баллы качества

F-балл Пиотроски
9 / 9
Сводный балл качества 0–9
Z-балл Альтмана
21.92
Риск банкротства (>3 безопасно)
M-балл Бениша
-2.45
Риск манипуляций с прибылью
OCF / Чистая прибыль
1.19×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Pass
Фильтр с учётом сектора
ROIC
57.9%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

APP — frequently asked questions

  1. Based on our latest independent analysis, APP looks meaningfully overvalued. The current price is $469 versus a composite fair-value midpoint of $348 (range $223–$481), which implies roughly 25.8% downside to the midpoint.
Related coverage

Names readers of APP also follow

Same archetype: mature-compounder
Same sector: Information Technology