С вашего разрешения мы используем ограниченную аналитику с защитой конфиденциальности, чтобы понять, какие исследовательские сценарии работают. Мы не используем рекламные трекеры или запись сеансов. Этот выбор можно изменить в настройках. Прочитайте Политику конфиденциальности.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
CBOE — frequently asked questions
Is Cboe Global Markets, Inc. overvalued?
In our latest published analysis dated 2026-10-05, CBOE looks modestly undervalued. The price recorded at analysis is 271 USD versus our fair value of 306 USD; the high endpoint is presented separately as potential value of 398 USD. That implies roughly 13.0% upside to fair value at that date.
Our latest published report, analyzed 2026-10-05, gives CBOE a fair value of 306 USD and a potential value of 398 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for Cboe Global Markets, Inc.'s archetype; it is a dated research output, not a live price.
Should I buy CBOE now?
Our latest published rating for CBOE, analyzed 2026-10-05, is Buy. Cboe Global Markets, Inc. looks modestly undervalued at the analysis-date price of 271 USD versus fair value of 306 USD; potential value is 398 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for CBOE?
The dedicated bear-case section in our report analyzed 2026-10-05 documents Cboe Global Markets, Inc.'s material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is CBOE's rating?
Our latest published rating for CBOE, analyzed 2026-10-05, is Buy, with a published moat assessment of 9/10 (Wide). It reflects our fair value of 306 USD, the potential value of 398 USD, and the price recorded at analysis (271 USD).
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.
§1 Краткое резюмеEN
Ответ за 30 секундBuy
Цена и стоимость
Цена
$271.26
Справедливая стоимость
$306.41
Потенциальная стоимость
$398.31
На дату
2026-10-02
Почему сценарий может сработать
Accelerating institutional and retail adoption of short-dated (0DTE) index options driving sustained double-digit SPX and XSP volume growth, coupled with global expansion of proprietary Data Vantage subscriptions (where international clients represent over 50% of sales), which leverages fixed electronic exchange infrastructure to expand operating margins toward 33.0% and realize Potential value of $398.31.
Что изменит нашу оценку
A sustained drop in consolidated revenue growth below 2.0% YoY, or an SPX/XSP contract volume decline exceeding 15% YoY, or order routing loss from the single wholesale counterparty that generates 10% ($480.0M in FY2025) of total revenue.
We rate Cboe Global Markets Inc. (CBOE) a Buy at $271.26 as of October 2, 2026, establishing a house Fair value of $306.41 that offers 12.96% implied upside and an 11.47% discount, alongside Potential value of $398.31, driven by proprietary index options volume growth and exceptional free cash flow generation.3
Our Buy rating signifies that Cboe Global Markets offers an attractive risk-adjusted entry point for investors seeking durable capital compounding from high-quality financial market infrastructure. For an ordinary equity investor, this decision reflects an entrenched built on exclusive index options licensing and fixed electronic exchange architecture that translates sustained volume gains into expanding per-share earnings and high cash returns.
The shares closed at $271.26 on October 2, 2026. Our valuation framework establishes a house Fair value midpoint of $306.41, which places the report-date price at an 11.47% discount and provides 12.96% upside to intrinsic value. In our upside expansion path, where proprietary index contract adoption scales and operating margins expand toward peer medians, Cboe reaches a Potential value of $398.31 per share, offering 46.84% potential appreciation from current levels.3
The decisive risk that would invalidate our constructive thesis is a structural slump in equity derivative turnover compounded by wholesale client disintermediation. Cboe faces customer concentration risk, with a single wholesale participant contributing 10% ($480.0M) of FY2025 revenue, alongside cyclical exposure to retail trading fatigue in zero-day-to-expiry (0DTE) contracts. If retail engagement subsides or that primary clearing client reroutes order flow, consolidated top-line growth would drop below 2.0% YoY. Under that pressure, fixed corporate expenses of $838M to $853M and clearing buildout capex of $98M to $108M would compress operating margins below 28.0% toward historical cyclical lows.4,7
The primary operational driver enabling Cboe to compound intrinsic value is the formidable operating leverage of its proprietary index options franchise. Exclusive licensing rights for SPX and VIX contracts provide pricing power, while integration into low-cost retail broker interfaces has driven a 40% increase in SPX simple orders and nearly 75% growth in mini-SPX (XSP) trades. Because electronic transactions flow across existing matching engines with minimal marginal expense, incremental trading volume converts into high cash margins, generating $1,681.6M in free cash flow in FY2025 on $1,752.6M in operating cash flow. As this core options engine compounds alongside double-digit recurring data sales, per-share intrinsic value converges to Fair value of $306.41 and, in a favorable volume regime, moves toward Potential value of $398.31.4,5,6
Exclusive Multi-Decade Proprietary Index Licensing
Cboe maintains exclusive licensing agreements for cash-settled S&P 500 Index (SPX) and Volatility Index (VIX) options. This structural monopoly prevents competitors from offering fungible contracts, generating $2,433.6M in Options revenue and $1,113.3M in operating income at a 45.7% margin in FY2025.4,7
Rapid Retail Broker Adoption and Short-Dated Trading Velocity
Integration with zero-to-low-cost retail broker platforms has fueled surging participation in short-dated contracts, driving simple SPX order growth over 40% and mini-SPX (XSP) order growth of nearly 75%. This expands trading frequency and liquidity depth across market cycles.4
Superior Cash Flow Conversion via Electronic Scalability
Fixed electronic trading architecture ensures volume growth incurs negligible marginal cost. Cboe generated $1,681.6M in free cash flow on $1,752.6M in operating cash flow in FY2025, providing strong organic cash generation while absorbing guided clearing capex of $98M-$108M.4,5,6
Рекомендация дома
Buy rating affirmed with a house Fair value of $306.41 per share against a share price of $271.26 as of October 2, 2026, reflecting an 11.47% discount and 12.96% implied upside, supported by wide proprietary derivative moats, robust cash conversion of $1,681.6M FCF, and Potential value of $398.31, conditioned on operating margins remaining above 28.0%.3,5
Обзор компании
Cboe Global Markets Inc. (CBOE) operates as a leading market infrastructure and financial derivatives exchange operator, providing trading execution, clearing, and market data solutions to retail investors, institutional asset managers, and proprietary liquidity providers globally. The company's core business is organized into five reportable segments: Options, North American Equities, Europe and Asia Pacific, Futures, and Global FX. In FY2025, Options served as the primary revenue engine, generating $2,433.6M (51.6% of consolidated revenue), followed by North American Equities with $1,672.3M, Europe and Asia Pacific with $378.6M, Futures with $135.9M, and Global FX with $93.8M.
The cornerstone of Cboe's commercial advantage is its exclusive proprietary licensing agreements to list cash-settled index options on the S&P 500 Index (SPX) and the Cboe Volatility Index (VIX). These proprietary contracts cannot be traded on competing venues, creating deep liquidity pools and network effects that drive substantial trading turnover. Beyond transaction execution, Cboe monetizes proprietary market data and access services across North America, Europe, and Asia Pacific via its Data Vantage offerings, where over 50% of market data sales originate from international customers. In FY2025, a single wholesale clearing customer accounted for approximately 10% ($480.0M) of consolidated revenues across its operating segments.
§2 Медвежий сценарийEN
A prolonged macroeconomic low-volatility equity regime would compress daily transaction turnover across Cboe's core proprietary derivatives franchise, reducing high-margin SPX and VIX contract volumes. If combined with a routing diversion from Cboe's primary wholesale clearing counterparty, which represented 10% ($480.0M) of consolidated FY2025 revenue, top-line growth would stall. Concurrently, elevated capital expenditures for proprietary clearing infrastructure ($98M-$108M guided in FY2026) would raise fixed overhead during a cyclical volume trough. Under this confluence, consolidated operating margins would compress toward historical trough levels (12.37% reported in FY2022), depressing free cash flow conversion and re-rating valuation multiples toward the low end of explicit cash flow models ($146.21 in FCFFDCF).
Operating margins compress toward 28.5% under lower trading velocity
Как может разрушиться эта теза
Extended equity volatility collapse and retail 0DTE trading fatigue
During suppressed equity volatility regimes, Cboe's operating profitability contracts sharply, as demonstrated by FY2022 net income of $235.0M and reported operating margin falling to 12.37%. A retail pullback in short-dated SPX/XSP options would compress operating margin below 28.0%, producing an estimated fair value impact of -23.5%.3,4
Сигналы раннего предупреждения для мониторинга
Пять событий, которые ослабят наш инвестиционный тезис.
Contraction of operating margin below 28.0% indicates that high-margin SPX and VIX contract volumes are decelerating or pass-through routing expenses are expanding, falsifying the core operating leverage thesis.
Cboe Global Markets commands a wide economic moat rooted in exclusive intellectual property licenses and self-reinforcing liquidity network effects across equity derivatives. The foundation of this moat rests on multi-decade exclusive agreements to list cash-settled options on the S&P 500 Index (SPX) and the proprietary Cboe Volatility Index (VIX). Because regulatory and intellectual property protections prevent rival exchange operators from creating fungible cash-settled contracts on these benchmark indices, Cboe operates as an effective structural monopoly in core U.S. index derivative trading. In FY2025, the Options segment delivered $2,433.6M in revenue and $1,113.3M in operating income, accounting for 51.6% of Cboe's consolidated revenue of $4,714.2M and 75.9% of total operating income of $1,467.1M.
The value of this intellectual property is amplified by powerful liquidity network effects. Liquidity attracts liquidity: market makers quote the tightest bid-ask spreads where order flow is densest, which in turn draws institutional portfolio managers and retail platforms seeking optimal execution pricing. This feedback loop has intensified with the proliferation of same-day expiring (zero-DTE) contracts, where SPX simple orders grew over 40% and mini-SPX (XSP) contracts surged almost 75%. Because cash settlement eliminates the physical delivery complexities of equity shares, institutional market participants rely heavily on SPX options for capital-efficient risk management and systemic portfolio hedging.
Complementing its proprietary derivatives engine, Cboe has expanded its recurring non-transaction revenue footprint through Data Vantage market data subscriptions and cross-asset clearing infrastructure. Over 50% of market data sales now originate from clients outside the United States, embedding proprietary index pricing feeds into institutional trading infrastructure globally. Supported by scalable electronic execution architecture where incremental volume carries minimal marginal expense, Cboe achieves exceptional free cash flow generation ($1,681.6M in FY2025) and a durable return on invested capital of 17.28%, comfortably exceeding its 7.7913% cost of capital.
Экономическая прибыль
Cboe's return on invested capital of 17.28% substantially exceeds its computed weighted average cost of capital of 7.7913% and computed cost of equity of 7.9968%. This spread of approximately 949 basis points confirms sustainable economic value creation supported by fixed electronic exchange infrastructure and high free cash flow conversion ($1,681.6M FCF in FY2025).1,5
9/ 10
Wide
Sources of advantage
01Exclusive proprietary intellectual property licenses — Exclusive licensing agreements with S&P Dow Jones Indices for SPX options and proprietary VIX index IP create an enduring legal monopoly where competing exchanges cannot list fungible cash-settled contracts. In FY2025, Options generated $2,433.6M in revenue and $1,113.3M in operating income, representing 51.6% of Cboe's consolidated revenue of $4,714.2M.Wide
02Two-sided liquidity network effects — Deep order books and concentrated liquidity in benchmark cash-settled index contracts attract both retail broker platforms and institutional risk managers, creating self-reinforcing liquidity where tighter bid-ask spreads drive higher order flow. SPX simple orders grew over 40% and XSP orders surged almost 75% year-over-year, with consolidated SPX options volume up 40% year-over-year.
Известные угрозы для рва
Угроза
Серьёзность
Временная шкала
Митигация
Emergence of alternative derivative structures such as continuous futures and retail prediction contracts siphoning speculative retail flow
medium
12-24 months
Proprietary SPX and VIX contracts provide non-linear asymmetric payoff structures and institutional capital offsets that linear products cannot duplicate; Cboe is also developing complementary event contracts.4
The highlighted cell is Fair value when every assumption sits at its base level ($306.41). Each row and column shows what Fair value becomes when one assumption moves.
Free cash flow to the firm stays positive in the first projected year at $1.0B after modeled reinvestment of $90.9M, with terminal value at 81.7% of enterprise value. A sudden drop in free cash flow is not projected unless capital spending relative to revenue, reinvestment, or gross margin resets materially.
The Base case models Cboe's modal compounding path where exclusive proprietary index options sustain solid mid-single-digit consolidated revenue growth (scaling from 7.0% down to 4.5% across the forecast horizon). Operating margins normalize between 31.5% and 33.0% as corporate cost discipline ($838M-$853M guided operating expenses) absorbs elevated clearing capex of $98M-$108M. Synthesized intrinsic fair value is $306.41, offering 12.96% upside from the share price of $271.26 as of October 2, 2026.3,4
Operating margins expand toward 34.5% to 35.0% driven by technology clearing scale and strategic realignment savings
§7 Дерево решений по отчётностиEN
Превышение
Upgrade the rating; Consider increasing position sizing toward the maximum target allocation while monitoring quarterly trading velocity and operating expense discipline.
Триггер: Proprietary index options volume growth accelerates above historical trends, operating expenses track at or below the guided range, and operating margins expand toward peer levels.
An earnings beat driven by volume outperformance in proprietary index contracts confirms operating leverage and reinforces the investment thesis, justifying an upgrade to the highest conviction band.
По плану
Maintain Buy; Maintain existing allocation and verify that electronic clearing buildout milestones and market data subscription growth remain on track.
Триггер: Core trading volume and operating revenue track within guided expectations, with expense discipline maintained and clearing capital expenditure within budgeted parameters.
Performance tracking in line with guidance confirms steady franchise compounding, validating the current valuation and investment stance.
Ниже плана
Downgrade the rating; Pause incremental capital deployment and review trading turnover to distinguish between cyclical volatility lulls and permanent wholesale counterparty disintermediation.
Триггер: Average daily volume in proprietary index contracts contracts significantly, or operating margin declines below normalized levels due to elevated infrastructure outlays or wholesale volume loss.
A material earnings miss resulting from proprietary volume contraction or counterparty routing losses would impair medium-term operating margins and diminish intrinsic return expectations.
Качество прибыли
Earnings quality is exceptionally strong, underpinned by a cash-settled electronic exchange structure where reported net income converts rapidly into operating cash flow without inventory, working capital drag, or aggressive revenue accruals. Operating cash flow consistently exceeds net income, reflecting high cash conversion and fixed-cost scalability.
Динамика прогнозов
Consensus estimate momentum has remained steady post-earnings, as sell-side analysts reflect strong proprietary options volume execution balanced against reaffirmed operating expense and capital expenditureguidance.
Метрики для отслеживания перед отчётом
01
Метрика:
Proprietary Index Options Volume Growth
ТекущееExperiencing strong demand driven by retail broker connectivity and institutional hedging activity in same-day expiring contracts.
Cboe's cash conversion capabilities are exceptional. In FY2025, the company generated $1,752.6M in cash flow from operations and spent $71.0M on capital expenditures, resulting in free cash flow of $1,681.6M. Free cash flow conversion exceeded 150% of net income ($1,100.0M), reflecting high electronic platform operating efficiency, minimal working capital requirements, and modest capital reinvestment needs.5,6
Распределение капитала
Cboe maintains a balanced capital allocation program anchored by low balance sheet . Total debt of $1,580.3M as of 2026-10-05 represents a conservative debt weight of 5.28% against market capitalization of $28,328.0M. Capital returns are dominated by ongoing opportunistic share repurchases complemented by a regular cash dividend. Organic capital investments are targeted toward high-return clearing capabilities ($98M-$108M guided in FY2026), fully funded from internally generated .
ROIC of 17.28% reflects exceptional capital efficiency and high profitability generated by electronic execution of proprietary index contracts. As proprietary volumes expand and strategic realignment actions deliver $40M-$50M in annualized expense savings, returns on invested capital will continue to trend higher.
Cboe's ROIC of 17.28% substantially exceeds its computed weighted average cost of capital (WACC) of 7.7913% and computed cost of equity of 7.9968%, delivering an economic profit spread of approximately 949 basis points above WACC.
Proprietary Options Franchise Drives More Than Half of Revenue and Dominates Operating Profit
In FY2025, the Options segment delivered $2,433.6M in revenue and $1,113.3M in operating income, achieving a 45.7% and contributing 75.9% of consolidated operating profit of $1,467.1M.
Последняя выручка4,7 млрд $CAGR выручки +23,5 %
Операционная маржа31,1 %Фискальных периодов: 10
Последний свободный денежный поток1,7 млрд $FY2025
Чистая денежная позиция809,7 млн $FY2025
Структура отчёта о прибылях и убыткахКак масштаб бизнеса преобразуется в отчетную прибыль.
StockMarketAgent.AI
Выручка4,7 млрд $Себестоимость выручки−2,3 млрд $Валовая прибыль2,4 млрд $Операционные расходы−962 млн $Операционная прибыль1,5 млрд $Внереализационные статьи и налоги−367,1 млн $Чистая прибыль1,1 млрд $
Данные финансовой истории
Выручка
4 714 200 000 $
Себестоимость выручки
2 285 100 000 $
Валовая прибыль
2 429 100 000 $
Операционные расходы
962 000 000 $
Операционная прибыль
1 467 100 000 $
Внереализационные статьи и налоги
-367 100 000 $
Чистая прибыль
1 100 000 000 $
Обзор балансаКак представлены и профинансированы заявленные активы за выбранный период.
StockMarketAgent.AI
Структура активовИсточники финансирования
Активы, всего9,3 млрд $Денежные средства2,2 млрд $Оборотные активы4,4 млрд $Обязательства, всего4,2 млрд $Краткосрочные обязательства2,4 млрд $Акционерный капитал5,1 млрд $
Данные структуры баланса
Активы, всего
9 305 300 000 $
Денежные средства
2 216 500 000 $
Оборотные активы
4 421 400 000 $
Обязательства, всего
4 167 000 000 $
Краткосрочные обязательства
2 362 300 000 $
Акционерный капитал
5 138 300 000 $
Мост денежных потоковКак операционный денежный поток превратился в свободный денежный поток в FY2025.
StockMarketAgent.AI
Сверка операционного денежного потока
Чистая прибыль1,1 млрд $Амортизация+122,4 млн $Компенсация акциями+50,4 млн $Прочие операционные корректировки+479,8 млн $Операционный денежный поток1,8 млрд $
Сверка денежных средств на начало и конец
Денежные средства на начало1,8 млрд $Операционный денежный поток+1,8 млрд $Инвестиционный денежный поток+450,2 млн $Финансовый денежный поток−371,6 млн $Влияние обменного курса+271,8 млн $Денежные средства на конец3,9 млрд $
1,8 млрд $ − 71 млн $Свободный денежный поток 1,7 млрд $
Данные моста денежных потоков
Чистая прибыль
1 100 000 000 $
Операционный приток
1 752 600 000 $
Амортизация
122 400 000 $
Компенсация акциями
50 400 000 $
Прочие операционные корректировки
479 800 000 $
Операционный денежный поток
1 752 600 000 $
Доступные денежные средства
4 240 400 000 $
Денежные средства на начало
1 765 800 000 $
Инвестиционный приток
450 200 000 $
Влияние обменного курса
271 800 000 $
Финансовый отток
371 600 000 $
Выкуп акций
66 700 000 $
Выплаченные дивиденды
284 300 000 $
Прочая финансовая деятельность
20 600 000 $
Денежные средства на конец
3 868 800 000 $
Инвестиционный денежный поток
450 200 000 $
Финансовый денежный поток
-371 600 000 $
Выручка по операционным сегментамДоля общей выручки за 2025-12-31.
4,7 млрд $Общая выручка
Выручка по операционным сегментамДоля
Options2,4 млрд $51,6 %+21,5 % г/г
North American Equities1,7 млрд $35,5 %+8,1 % г/г
Europe And Asia Pacific378,6 млн $8 %+16,8 % г/г
Futures135,9 млн $2,9 %−3,7 % г/г
Global FX93,8 млн $2 %+17,4 % г/г
Источник: SEC EDGAR · Подано 2026-02-20 · SEC EDGAR
Данные о структуре выручки: Выручка по операционным сегментам
Выручка по операционным сегментам
Выручка
Доля
г/г
Options
2,4 млрд $
51,6 %
21,5 %
North American Equities
1,7 млрд $
35,5 %
8,1 %
Europe And Asia Pacific
378,6 млн $
8 %
16,8 %
Futures
135,9 млн $
2,9 %
-3,7 %
Global FX
93,8 млн $
2 %
17,4 %
Выручка и прибыльКак масштаб бизнеса преобразуется в отчетную прибыль.
Денежные средства и долгДоступная ликвидность относительно общей задолженности.
Генерация денежных средствОперационный денежный поток в сравнении со свободным денежным потоком.
РентабельностьДинамика валовой, операционной и чистой маржи.
Финансовые данные на конкретную дату, использованные в анализе от 2026-10-05.
Cboe Global Markets Inc. (CBOE) trades at 21.9x forward earnings against a peer median of 21.3x. Its EV/EBITDA of 14.3x compares with a peer median of 19.0x. The comparison uses 4 peers: MSCI Inc., Nasdaq Inc., Moody's Corporation and S&P Global Inc., as of 2026-10-05.
§10 Отрасль и циклEN
Фаза цикла
Expansion
Industry capital expenditure to revenue sits at 2.4% and industry capex to depreciation stands at 0.9 as of 2026-10-05. For Cboe, capital expenditures are guided to expand from $71.0M in FY2025 to $98M-$108M in FY2026 (an increase of 38.0% to 52.1%) to fund specialized clearing and electronic trading infrastructure.4,6
Бычий цикл
An exchange and financial market infrastructure upcycle is characterized by heightened macroeconomic dispersion, elevated equity volatility, active portfolio rebalancing, and heavy retail market participation. Derivative contract volumes surge as institutional market participants expand hedging turnover in benchmark cash-settled contracts and retail traders aggressively adopt short-dated option strategies, driving substantial operating leverage over fixed electronic matching engines.
Медвежий цикл
An industry downcycle occurs during extended macroeconomic regimes of suppressed equity market volatility. In these periods, institutional hedging demand moderates, retail speculative trading velocity declines, and exchange operators experience contracting average daily volume in high-margin proprietary index derivatives. Top-line revenue growth stalls, while price competition in multi-listed contracts and cash equities compresses segment operating profitability.
Долгосрочные тренды
Тренд
Влияние
Примечание
Structural growth in short-dated (0DTE) retail and institutional index option trading
positive
The rapid adoption of same-day expiring index options provides flexible hedging and trading expression, driving SPX simple orders up over 40% and XSP orders up almost 75%, with consolidated SPX volume expanding 40% year-over-year.
Global consumption and internationalization of proprietary financial market data
positive
Expansion of global institutional demand for real-time market data across European and Asian trading sessions, with over 50% of Cboe's market data sales generated from clients outside the United States, supporting low-teens organic growth in Data Vantage.
Позиционирование
Cboe occupies a privileged structural position within the market infrastructure cycle due to its monopoly over SPX and VIX contract listings. While cash equity venues face aggressive fee compression and fragmentation, Cboe's proprietary derivatives generate robust two-sided liquidity that shields its core transaction economics from commoditization, allowing it to compound returns through both volatile and quiet market environments.
§11 Управление позициейEN
Размер позиции
3-5%
A recommended position weight of 3-5% reflects high conviction in Cboe's Wide economic moat, proprietary SPX/VIX licensing franchise, and 12.96% upside to Fair value of $306.41, balanced against wholesale customer concentration (10% of revenue) and near-term clearing capex investments ($98M-$108M).4,7
Риск
Maintain disciplined position limits with strict adherence to the 3-5% portfolio allocation ceiling. Closely monitor quarterly volume disclosures in SPX and VIX contracts, tracking whether retail engagement in short-dated options remains durable. Check clearing capital expenditure run-rates against management guidance and monitor wholesale counterparty revenue contributions. In the event of a broad volatility collapse or structural regulatory shift impacting retail derivative leverage, enforce the $218.00 stop-loss boundary to protect portfolio capital.
Транши входа
Уровень
Действие
Почему
$265.00 - $271.26
Initiate baseline position
The share price of $271.26 as of October 2, 2026 offers an 11.47% discount to synthesized Fair value of $306.41, providing an attractive entry for a wide-moat compounder.
$245.00 - $255.00
Add to position on cyclical pullbacks
Транши выхода
Уровень
Действие
$306.41
Trim 25% of position to realize initial gains at intrinsic Fair value.
$350.00
Trim an additional 35% of position as valuation approaches sell-side consensus target high of $354.00.
Reassess the proprietary derivatives growth pillar; trim position if volume deceleration is driven by structural share loss rather than seasonal volatility quiet.
Cboe offers an exceptional combination of wide economic moats, proprietary index IP, and superior cash generation, evidenced by $1,681.6M in FY2025 free cash flow on $1,752.6M in operating cash flow. At an 11.47% discount to Fair value ($306.41), the stock is an attractive buy for long-term compounders.4,5,6
Tactical Growth Investor
Buy
Surging retail engagement in short-dated options, where SPX simple orders grew over 40% and XSP orders surged almost 75%, provides powerful volume momentum. Coupled with management guiding 2026 organic net revenue growth in the mid-to-high teens, tactical upside toward Potential value of $398.31 is compelling.4
Total Return / Valuation Disciplined Investor
Buy
Trading at a forward P/E of 21.93x, Cboe trades at an attractive valuation relative to information peers like Moody's at 23.32x and MSCI at 23.83x. With low capital intensity ($71.0M capex in FY2025) and high cash return capacity, total return expectations are firmly supported.2,3,6
§14 Итоговая рекомендацияEN
Действие
Покупать
We recommend purchasing shares of Cboe Global Markets Inc. (CBOE) at $271.26 as of October 2, 2026, with a house Fair value target of $306.41 representing 12.96% implied upside and an 11.47% discount, supported by Potential value of $398.31. The company's exclusive proprietary index options franchise (SPX and VIX), combined with rapid retail adoption of short-dated contracts and scalable electronic execution, provides exceptional cash conversion ($1,681.6M FCF in FY2025) and high return on invested capital.3,4,5
While wholesale customer concentration (10% of revenue from one counterparty) and near-term clearing capex investments ($98M-$108M in FY2026) require disciplined monitoring, Cboe's fixed-cost electronic leverage and expansion in recurring international data subscriptions (over 50% non-US) support long-term compounding. Investors should maintain position discipline with an operating margin checkpoint at 28.0%.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Private notes
Visible only to you. Synced to this device.
0 chars
Sources
The records this analysis drew on, as they stood when it was run.
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
The Bear case evaluates a prolonged low-volatility equity regime combined with retail fatigue in short-dated index derivatives and order routing shifts from Cboe's primary 10% clearing customer. Top-line revenue growth slows toward 2.5% while elevated clearing infrastructure capex ($98M-$108M) compresses operating margins toward 28.5%.
FV impact
-2.7%
Operating margin 3 points lower throughout
Trigger
Within 12 months
Disintermediation and routing loss from primary 10% clearing counterparty
A single wholesale customer accounts for approximately 10% ($480.0M in FY2025) of total company revenue across Options, Equities, FX, and Futures. If this client re-routes order flow to competing venues or internalizes matching, top-line revenue growth would fall below 2.0% YoY, driving an estimated fair value impact of -28.0%.7
FV impact
-5.9%
Revenue and EPS growth 5 points lower for five years
Revenue contribution from the principal wholesale customer dropping below 5.0% indicates that order routing has defected to competing venues or internalized matching, impairing multi-segment transaction fees.
Текущее значение:10% of total revenue ($480.0M in FY2025)
03Clearing infrastructure and workflow integration — Deep integration into retail broker execution routing and clearing workflows creates high switching barriers for retail and institutional traders, while proprietary Data Vantage subscriptions embed exchange market data into institutional workflows globally, with over 50% of data revenue originating outside the United States.Moderate
Wholesale counterparty concentration and order routing shifts from top 10% clearing client
medium
12-18 months
Broad multi-broker distribution across retail platforms and development of proprietary clearing capabilities integrated alongside OCC connectivity reduce single-broker vulnerability.4
Multi-listed contract fee compression and cash equities margin dilution from competitive venue pricing
low
24-36 months
High-margin proprietary index options generate the dominant share of operating profit ($1,113.3M in FY2025), insulating Cboe from low-margin competitive pressure in cash equities.7
Discounted forecast-period cash flows (46,90 $) plus discounted terminal value (209 $) minus signed per current share (-7,75 $) equals the 264 $ lens value shown above. Negative net debt is , so subtracting it raises value.
Terminal P/E multiple expands to 22.0x reflecting premium information and derivative franchise value
In the Bull case, structural adoption of zero-day-to-expiry (0DTE) index options accelerates among retail and institutional market participants, driving sustained double-digit SPX and VIX contract volume growth. International expansion of Data Vantage subscriptions continues to generate rapid non-transaction revenue gains, while operational leverage and completed clearing capabilities expand operating margins toward peer medians. Fair value in this path reaches $398.31.
Data Vantage and Market Data Subscription Expansion
ТекущееGenerating steady organic growth supported by rising international demand across European and Asian trading sessions.
Почему это важно
Expansion of non-transaction subscription revenue stabilizes cash generation across market cycles and cushions against equity volatility lulls.
ТекущееTracking within updated full-year guidance as technology infrastructure buildout proceeds alongside existing clearing house connectivity.
Почему это важно
Capital deployment for proprietary clearing elevates near-term capital intensity before delivering cross-asset operational efficiencies and risk offsets.
Incremental volume in exclusive SPX and VIX contracts carries minimal marginal cost, enabling strong operating leverage to flow directly into corporate earnings.
Cash Conversion is Exceptionally High Despite Near-Term Clearing Infrastructure Investments
Cboe generated $1,752.6M in operating cash flow and $1,681.6M in free cash flow in FY2025 against capex of $71.0M. Even with FY2026 capex guided to increase to $98M-$108M, the reinvestment rate remains modest at 8.0% of NOPAT.
High cash conversion (95.9% of operating cash flow) provides ample financial flexibility to self-fund clearing technology, service total debt of $1,580.3M, and execute share repurchases.
A single wholesale customer accounted for approximately 10% of total revenue ($480.0M in FY2025, $403.1M in FY2024, and $389.4M in FY2023) across Options, North American Equities, Europe/APAC, FX, and Futures.
Although multi-segment distribution provides operational diversification, any material change in this participant's order routing or internal matching would immediately shave up to $480.0M from gross revenue.
Rise of alternative derivative platforms, perpetual futures, and prediction markets
neutral
Emergence of continuous 24/7 futures and event contracts creates peripheral competition for speculative retail attention, though index options maintain distinct asymmetric payoff and capital efficiency advantages.
A temporary pullback during low-volatility regimes or market consolidations widens the margin of safety above 17%, well below 50-day ($287.69) and 200-day ($287.10) moving averages.
Below $230.00
Maximum accumulation
Valuation approaching the 52-week low ($227.15) represents an exceptional discount (>25%) to intrinsic fair value, approaching normalized owner earnings valuation ($212.71).
Investigate whether customer flow was lost to internalization or competing venues; reduce position weight if counterparty routing defected permanently.
Evaluate whether fixed-cost operating leverage has deteriorated; downgrade conviction and reduce exposure if margin erosion stems from permanent cost escalation.
Review customer routing agreements and assess wholesale counterparty health; trim position if growth deceleration reflects permanent structural disintermediation.