Skip to content
StockMarketAgent
Direct answer
Altria represents a pure-play cash cow in structural decline, heavily dependent on aggressive pricing to mask secular volume erosion while funding an outsized dividend payout. Fair value range: low $56.3, high $83.5, with mid-point at $69.3.
Stock analysis

MO Altria Group Inc. fair value $69–$84

MO
By StockMarketAgent.AI team· supervised by
Проанализировано: 2026-05-10Следующее обновление: 2026-08-10Methodology v2.4Archetype: TurnaroundNYSE · Consumer Staples
View archive
Цена
$68.12
▲ +1.14 (+1.67%)
Справедливая стоимость
$69
$69–$84
Рекомендация
Держать
confidence 88/100
Потенциал роста
+1.7%
upside to fair value
Запас прочности
$58.87
buy below · 15%
Капитализация
$113.8B
P/E fwd 11.6
Английский по умолчаниюRU
Показываем английский источник, пока идёт перевод
Этот отчёт ещё не переведён. Обновите страницу через несколько минут, когда очередь переводов его обработает.

§1 Краткое резюме

  • Valuation sits precisely at our fair value mid-point of $69.26.
  • Cash generation remains elite, easily funding the dividend.
  • Long-term viability depends entirely on mitigating volume decay.
Fair value
$69
Margin of safety
+1.6%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$68.12Price
FV $69.26
High $83.53

Altria represents a pure-play cash cow in structural decline, heavily dependent on aggressive pricing to mask secular volume erosion while funding an outsized dividend payout.

  • Extreme pricing power in the
    Extreme pricing power in the combustible segment allows margin expansion despite volume declines.
  • Intense regulatory barriers to entry
    Intense regulatory barriers to entry prevent new entrants in the legacy tobacco market.
  • Cycle upside
    Consumers accept continuous price hikes; illicit market enforcement tightens; smooth transition to smoke-free products.

§2 Медвежий сценарий

A rapid acceleration in smoking volume declines coupled with draconian FDA intervention could compress revenue below the break-even threshold for current dividend levels.

Как может разрушиться эта теза

FDA Menthol Ban Implementation

· Medium

The FDA finalizes and enforces a strict ban on menthol cigarettes, materially impacting Altria's volume and revenue with limited transition to smoke-free alternatives.

FV impact
-20%
Trigger
1-3 Years

Mandated Nicotine Reduction

· Low

Federal mandate to reduce nicotine in combustible cigarettes to minimally addictive levels, effectively destroying the core product's value proposition.

FV impact
-50%
Trigger
3-5 Years

Smoke-Free Portfolio Failure

· Medium

NJOY and on! fail to gain meaningful market share against entrenched competitors like ZYN, leaving the company completely reliant on a dying combustible market.

FV impact
-15%
Trigger
2-4 Years
Сигналы раннего предупреждения для мониторинга
МетрикаТекущееТриггерный порог
Combustible volume declines exceeding 8% annually.MonitorDeterioration versus the report thesis
Gross margin compression indicating exhausted pricing elasticity.MonitorDeterioration versus the report thesis
Stagnant or declining market share in NJOY and on! segments.MonitorDeterioration versus the report thesis
Free cash flow dropping below the required dividend payout threshold.MonitorDeterioration versus the report thesis
Regulatory announcements advancing the timeline for menthol or nicotine bans.MonitorDeterioration versus the report thesis

§3 Финансовая история

Отчёт о прибылях — последние шесть периодов
СтатьяT−0T−1T−2T−3T−4CAGR
Период2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Выручка$21.11B$20.69B$20.50B$20.44B$20.14B-1.2%
Валовая прибыль$13.99B$14.25B$14.28B$14.37B$14.54B+1.0%
Операционная прибыль$11.56B$11.92B$11.55B$11.63B$12.04B+1.0%
Чистая прибыль$2.48B$5.76B$8.13B$11.26B$6.95B+29.4%
EPS (разводнённая)$3.19$4.57$6.54$4.12+6.6%
EBITDA$5.26B$8.74B$12.35B$15.07B$10.83B+19.8%
R&D
SG&A$2.43B$2.33B$2.74B$2.74B$2.51B+0.8%

Баллы качества

F-балл Пиотроски
6 / 9
Сводный балл качества 0–9
Z-балл Альтмана
4.65
Риск банкротства (>3 безопасно)
M-балл Бениша
-2.36
Риск манипуляций с прибылью
OCF / Чистая прибыль
1.34×
>1 указывает на высокое качество прибыли
Фильтр качества учёта
Pass
Фильтр с учётом сектора
ROIC
37.6%
Доходность инвестированного капитала
Раздел 3

Numbers analysis

Распределение капитала

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Индивидуальные подписчики — с §4ещё 11 разделов

Прочитайте полный анализ — ещё 11 разделов.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Полный отчёт по каждому покрываемому тикеру
Архив рекомендаций за 24 месяца
Брифинги списка наблюдения и алерты по изменению рекомендаций
Экспорт в PDF и DOCX на любом языке
Начать пробный период
Отмена в любое время.
FAQ

MO — frequently asked questions

  1. Based on our latest analysis, MO trades close to fair value. The current price is $68.1 versus a composite fair-value midpoint of $69.3 (range $56.3–$83.5), which implies roughly 1.7% upside to the midpoint.
Related coverage

Names readers of MO also follow

Same archetype: turnaround
Same sector: Consumer Staples