Skip to content
StockMarketAgent
Direct answer
KLAC trades against a final fair-value range of $735.74-$1,243.87, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $736, high $1244, with mid-point at $984.
Stock analysis

KLAC KLA Corporation fair value $984–$1,244

KLAC
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-08Sonraki güncelleme: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
Fiyat
$1869.19
▼ -884.78 (-47.33%)
Gerçeğe uygun değer
$984
$984–$1244
Tavsiye
Sat
confidence 84/100
Yükseliş potansiyeli
-47.3%
upside to fair value
Güvenlik Marjı
$836.75
buy below · 15%
Piyasa Değeri
$244.2B
P/E fwd 37.7
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Composite fair value $984 with high case $1,244.
  • Implied downside of 47.3% to fair value.
  • Moat 9/10 · confidence 84/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$984
Margin of safety
-89.9%
Confidence
84/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$1,869.19Price
FV $984.41
High $1,243.87

KLAC trades against a final fair-value range of $735.74-$1,243.87, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Dominant market share in advanced
    Dominant market share in advanced metrology and inspection.
  • High capital intensity of advanced
    High capital intensity of advanced node defect detection.
  • Bull thesis
    Value: Extreme overvaluation relative to normalized cash flows.

§2 Olumsuz senaryo

A synchronized downturn in global WFE spending combined with strict export bans on advanced metrology tools to China severely contracts near-term revenue. Elevated R&D requirements for 2nm transitions crush operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA., forcing margins well below mid-cycle averages.

Bu tezin bozulabileceği yollar

China Export Ban Expansion

· Medium

Complete restriction on all tier-1 process control equipment sales to Chinese foundries, eliminating a high-margin revenue vector.

FV impact
High
Trigger
12-24 months

WFE Cyclical Collapse

· Medium

Prolonged memory and foundry capex freeze delays 2nm and advanced packaging ramps, stalling KLA's growth trajectory.

FV impact
High
Trigger
6-18 months

Margin Compression via R&D

· Low

Defect detection at angstrom levels demands exponentially higher R&D, structurally degrading peak operating margins below 35%.

FV impact
Moderate
Trigger
24-36 months
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Consecutive quarters of declining WFE capex forecasts.MonitorDeterioration versus the report thesis
Increased stringency in US Department of Commerce export controls.MonitorDeterioration versus the report thesis
Sequential operating margin degradation below 38%.MonitorDeterioration versus the report thesis
Delay in major foundry 2nm production schedules.MonitorDeterioration versus the report thesis
Deceleration in advanced packaging (CoWoS) capacity expansion.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3T−4CAGR
Dönem2021-06-302022-06-302023-06-302024-06-302025-06-30Trend
Gelir$9.21B$10.50B$9.81B$12.16B+7.2%
Brüt kâr$5.62B$6.28B$5.88B$7.40B+7.1%
Faaliyet kârı$3.65B$3.99B$3.64B$5.01B+8.2%
Net kâr$3.32B$3.39B$2.76B$4.06B+5.2%
EPS (sulandırılmış)$13.37$21.92$24.15$20.28+11.0%
EBITDA$4.01B$4.50B$3.90B$5.34B+7.4%
R&D$1.11B$1.30B$1.28B$1.36B+5.3%
SG&A$860.0M$986.3M$969.5M$1.03B+4.6%

Kalite puanları

Piotroski F-skor
9 / 9
0–9 kalite bileşkesi
Altman Z-skor
14.61
İflas riski (>3 güvenli)
Beneish M-skor
-2.25
Kazanç manipülasyonu riski
OCF / Net kâr
1.01×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Pass
Sektöre göre ayarlanmış kapı
ROIC
36.2%
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

KLAC — frequently asked questions

  1. Based on our latest analysis, KLAC looks meaningfully overvalued. The current price is $1869 versus a composite fair-value midpoint of $984 (range $736–$1244), which implies roughly 47.3% downside to the midpoint.
Related coverage

Names readers of KLAC also follow

Same archetype: mature-compounder
Same sector: Information Technology