Skip to content
StockMarketAgent
Direct answer
The Coca-Cola Company is a quintessential mature compounder with unparalleled brand equity, a globally diversified distribution network, and immense pricing power. While secular unit volume growth for carbonated soft drinks is sluggish, consistent pricing execution and strategic portfolio expansion into non-carbonated beverages drive steady, high-margin cash flows. Fair value range: low $77.2, high $122, with mid-point at $99.5.
Stock analysis

KO The Coca-Cola Company fair value $99–$122

KO
By StockMarketAgent.AI team· supervised by
Analiz edildi: 2026-05-08Sonraki güncelleme: 2026-08-08Methodology v2.4Archetype: Mature compounderNYSE · Consumer Staples
View archive
Fiyat
$78.33
▲ +21.13 (+26.98%)
Gerçeğe uygun değer
$99
$99–$122
Tavsiye
Güçlü Al
confidence 88/100
Yükseliş potansiyeli
+27.0%
upside to fair value
Güvenlik Marjı
$84.54
buy below · 15%
Piyasa Değeri
$337.0B
P/E fwd 22.5
İngilizce yedekTR
Çeviri yapılırken İngilizce kaynak gösteriliyor
Bu rapor henüz çevrilmedi. Çeviri kuyruğu yetiştiğinde birkaç dakika sonra sayfayı yenileyin.

§1 Yönetici özeti

  • Unparalleled wide moat supporting consistent ROIC (~18%).
  • Fair value midpoint of $99.46 implies nearly 27% upside.
  • Pricing power neutralizes near-term CSD volume sluggishness.
  • Weak OCF/NI conversion warrants monitoring but terminal stability is intact.
Fair value
$99
Margin of safety
+21.2%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$78.33Price
FV $99.46
High $121.75

The Coca-Cola Company is a quintessential mature compounder with unparalleled brand equity, a globally diversified distribution network, and immense pricing power. While secular unit volume growth for carbonated soft drinks is sluggish, consistent pricing execution and strategic portfolio expansion into non-carbonated beverages drive steady, high-margin cash flows.

  • Cycle upside
    Late-cycle pricing capture masks volume softness.

§2 Olumsuz senaryo

Secular volume declines accelerate beyond pricing power elasticity, combined with persistent FX headwinds that permanently compress international returns and the terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate..

Bu tezin bozulabileceği yollar

Health Trend Acceleration

20%· Medium

Accelerated secular shifts away from carbonated soft drinks permanently compress volume growth.

FV impact
-25%
Trigger
3-5 years

Persistent FX Headwinds

30%· Medium

Strong USD and emerging market volatility structurally erode translated earnings and returns.

FV impact
-15%
Trigger
1-3 years

Input Cost Margin Squeeze

15%· Low

Unhedged agricultural and packaging inflation outpaces pricing elasticity, crushing gross margins.

FV impact
-20%
Trigger
1-2 years
İzlenecek erken uyarı sinyalleri
MetrikMevcutTetikleme eşiği
Consecutive quarters of declining organic volume.MonitorDeterioration versus the report thesis
Gross margin compression below 58%.MonitorDeterioration versus the report thesis
Operating margin slipping below 30%.MonitorDeterioration versus the report thesis
Failure to scale Costa Coffee and RTD alcohol.MonitorDeterioration versus the report thesis
Persistent deterioration in OCF to Net Income conversion.MonitorDeterioration versus the report thesis

§3 Mali geçmiş

Gelir tablosu — son altı dönem
KalemT−0T−1T−2T−3T−4CAGR
Dönem2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Gelir$38.66B$43.00B$45.75B$47.06B$47.94B+5.5%
Brüt kâr$23.30B$25.00B$27.23B$28.74B$29.54B+6.1%
Faaliyet kârı$11.04B$12.04B$13.10B$14.02B$14.91B+7.8%
Net kâr$9.77B$9.54B$10.71B$10.63B$13.11B+7.6%
EPS (sulandırılmış)$2.19$2.47$2.46$3.04+8.5%
EBITDA$15.47B$13.83B$15.61B$15.82B$18.70B+4.9%
R&D
SG&A$12.14B$12.88B$13.97B$14.58B$14.52B+4.6%

Kalite puanları

Piotroski F-skor
7 / 9
0–9 kalite bileşkesi
Altman Z-skor
5.07
İflas riski (>3 güvenli)
Beneish M-skor
-2.35
Kazanç manipülasyonu riski
OCF / Net kâr
0.57×
>1 yüksek kazanç kalitesini gösterir
Muhasebe kalitesi kapısı
Fail
Sektöre göre ayarlanmış kapı
ROIC
18.0%
Yatırılan sermaye getirisi
Bölüm 3

Numbers analysis

Bireysel aboneler — §4 ve sonrası11 bölüm daha

Tam analizi okuyun — 11 bölüm daha.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Kapsanan her sembol için tam rapor
24 ay tavsiye arşivi
İzleme listesi brifingleri + tavsiye değişiklik uyarıları
Herhangi bir dilde PDF + DOCX dışa aktarma
Ücretsiz denemeyi başlat
İstediğin zaman iptal edebilirsin.
FAQ

KO — frequently asked questions

  1. Based on our latest analysis, KO looks meaningfully undervalued. The current price is $78.3 versus a composite fair-value midpoint of $99.5 (range $77.2–$122), which implies roughly 27.0% upside to the midpoint.
Related coverage

Names readers of KO also follow

Same archetype: mature-compounder
Same sector: Consumer Staples