Khi được bạn cho phép, chúng tôi sử dụng phân tích giới hạn, chú trọng quyền riêng tư để hiểu hành trình nghiên cứu nào hiệu quả. Chúng tôi không dùng trình theo dõi quảng cáo hoặc ghi lại phiên. Bạn có thể thay đổi lựa chọn này trong Tùy chọn. Đọc Chính sách quyền riêng tư.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
BKR — frequently asked questions
Is Baker Hughes Company overvalued?
In our latest published analysis dated 2026-05-20, BKR looks meaningfully overvalued. The price recorded at analysis is 66,7 USD versus our fair value of 53,3 USD; the high endpoint is presented separately as potential value of 67,6 USD. That implies roughly 20.2% downside to fair value at that date.
Our latest published report, analyzed 2026-05-20, gives BKR a fair value of 53,3 USD and a potential value of 67,6 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for Baker Hughes Company's archetype; it is a dated research output, not a live price.
Should I buy BKR now?
Our latest published rating for BKR, analyzed 2026-05-20, is Sell. Baker Hughes Company looks meaningfully overvalued at the analysis-date price of 66,7 USD versus fair value of 53,3 USD; potential value is 67,6 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for BKR?
The dedicated bear-case section in our report analyzed 2026-05-20 documents Baker Hughes Company's material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is BKR's rating?
Our latest published rating for BKR, analyzed 2026-05-20, is Sell, with a published moat assessment of 6.5/10 (Narrow). It reflects our fair value of 53,3 USD, the potential value of 67,6 USD, and the price recorded at analysis (66,7 USD).
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.
§1 Tóm tắt điều hànhEN
Câu trả lời trong 30 giâySell
Giá so với giá trị
Giá
$66.73
Giá trị hợp lý
$53.27
Giá trị tiềm năng
$67.58
Tính đến
Ngày báo giá chưa được ghi nhận
Vì sao luận điểm có thể đúng
Bull: Global acceleration in LNG export capacity and deep-water developments act as twin super-cycles, driving protracted top-line growth and long-term multiple expansion as BKR transitions from a legacy OFS firm to a diversified energy transition play.
Điều gì sẽ thay đổi quan điểm của chúng tôi
Cyclical Downcycle: Commodity prices correct sharply, halting global E&P budgets and driving OFS margins back to cyclical troughs.
Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution.
Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution.
Industrial & Energy Technology (IET)
Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.
Traditional Oilfield Services (OFS) segment
Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.
Cycle upside
Twin super-cycles in LNG export capacity expansion and deep-water offshore developments drive protracted top-line growth.
Baker Hughes Company provides a portfolio of technologies and services to energy and industrial value chain. Its Oilfield Services & Equipment segment designs and manufactures exploration, appraisal, development, production, rejuvenation, and decommissioning products and related services for onshore and offshore oilfield operations. This segment also provides drilling services, drill bits, and drilling and completions fluids; completions, intervention, measurements, pressure pumping, and wireline services; artificial lift systems, and oilfield and industrial chemicals; subsea projects and services, flexible pipe systems, and surface pressure control systems; and integrated well services and solutions. It serves oil and natural gas companies; the United States and international independent oil and natural gas companies; national or state-owned oil companies; engineering, procurement, and construction contractors; geothermal companies; and other oilfield service companies. The company's Industrial & Energy Technology segment offers gas technology equipment, such as drivers, driven equipment, and turnkey solutions for the mechanical and electric-drive, compression, and power-generation applications; aftermarket support and uptime gas technology services; non-destructive testing technologies, software, and services; pre-commissioning and maintenance services; flow control and safety solutions; mechanical and electromechanical gear transmission systems; Cordant, a software solution to optimize assets, processes, and energy use; Bently Nevada, a sensing and protection hardware for rack-based vibrating monitoring equipment and sensors; and climate technology solutions. It serves industrial, upstream, midstream, downstream, onshore, offshore, and small-to-large scale customers. The company was formerly known as Baker Hughes, a GE company and changed its name to Baker Hughes Company in October 2019. The company was incorporated in 2016 and is based in Houston, Texas.
§2 Kịch bản tiêu cựcEN
A sustained dip in global commodity prices combined with delays in massive LNG project FIDs forces severe E&P spending cuts, crushing order backlogs, compressing margins, and contracting the valuation multiple back to historical OFS lows.
A sustained dip in global commodity prices combined with delays in massive LNG project FIDs forces severe E&P spending cuts, crushing order backlogs, compressing margins, and contracting the valuation multiple back to historical OFS lows.
Các cách luận điểm này có thể đổ vỡ
Cyclical Downcycle
35%· Medium
Commodity prices correct sharply, halting global E&P budgets and driving OFS margins back to cyclical troughs.
FV impact
$32.19 (Forward Earnings Anchor)
Trigger
12-24 Months
LNG FID Freeze
25%· Medium
Global LNG oversupply concerns cause widespread FID delays, starving the IET segment of its primary structural growth tailwind.
Tín hiệu cảnh báo sớm cần theo dõi
Năm diễn biến có thể làm suy yếu luận điểm đầu tư của chúng tôi.
01
Industrial Energy Technology Order Intake
A trailing book-to-bill ratio below parity signals that multi-year backlog replenishment is decelerating, weakening visibility into higher-margin equipment deliveries and threatening structural long-term revenue expansion.
Hiện tại:Revenue growth was -0.3% for the period ended 2025-12-31.
Cảnh báo nếuIET segment book-to-bill ratio falls below 1.0x for two consecutive quarters.
02
§3 Lợi thế cạnh tranhEN
Narrow
Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.
Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.
Lợi nhuận kinh tế
Economic profit is supported when reported returns exceed the company cost-of-capital hurdle.
6.5/ 10
Narrow
Sources of advantage
01Industrial & Energy Technology (IET) segment acts as a structural differentiator — Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.Moderate
02Traditional Oilfield Services (OFS) segment possesses global scale but suffers f — Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.Moderate
The highlighted base cell is anchored to valuation synthesis sensitivity reference ($53.28). It is the reference value for this grid, not a separate standalone fair-value claim.
Twin super-cycles in LNG and deep-water developments.
Long-term multiple expansion reflecting transition to diversified energy play.
Global acceleration in LNG export capacity and deep-water developments act as twin super-cycles, driving protracted top-line growth and long-term multiple expansion as BKR transitions from a legacy OFS firm to a diversified energy transition play.
If IET backlog grows >10% Y/Y, intrinsic value shifts upward and multiple expands; if OFS margins contract >200bps, cyclical downside scenarios dominate.
Đúng kỳ vọng
Hold
Kích hoạt: In-line results
If IET backlog grows >10% Y/Y, intrinsic value shifts upward and multiple expands; if OFS margins contract >200bps, cyclical downside scenarios dominate.
Hụt
Reassess
Kích hoạt: Downside surprise
If IET backlog grows >10% Y/Y, intrinsic value shifts upward and multiple expands; if OFS margins contract >200bps, cyclical downside scenarios dominate.
Chất lượng lợi nhuận
If IET backlog grows >10% Y/Y, intrinsic value shifts upward and multiple expands; if OFS margins contract >200bps, cyclical downside scenarios dominate.
Chỉ số cần theo dõi trước khi công bố
01
Chỉ số:
Industrial Energy Technology Order Intake
Hiện tạiRevenue growth was -0.3% for the period ended 2025-12-31.
Vì sao quan trọng
Warning level: IET segment book-to-bill ratio falls below 1.0x for two consecutive quarters. A trailing book-to-bill ratio below parity signals that multi-year backlog replenishment is decelerating, weakening visibility into higher-margin equipment deliveries and threatening structural long-term revenue expansion.
Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.
Doanh thu mới nhất27,7 TCAGR doanh thu +9,4%
Biên hoạt động12,8%4 kỳ tài chính
Dòng tiền tự do mới nhất2,5 TFY2025
Nợ ròng2,4 TFY2025
Phân tích báo cáo kết quả kinh doanhQuy mô kinh doanh chuyển thành lợi nhuận báo cáo như thế nào.
StockMarketAgent.AI
Doanh thu27,7 TGiá vốn doanh thu−21,2 TLợi nhuận gộp6,5 TChi phí hoạt động−3 TLợi nhuận hoạt động3,6 TCác khoản ngoài hoạt động và thuế−969 TrLợi nhuận ròng2,6 T
Dữ liệu lịch sử tài chính
Doanh thu
27.733.000.000
Giá vốn doanh thu
21.189.000.000
Lợi nhuận gộp
6.544.000.000
Chi phí hoạt động
2.987.000.000
Lợi nhuận hoạt động
3.557.000.000
Các khoản ngoài hoạt động và thuế
-969.000.000
Lợi nhuận ròng
2.588.000.000
Tổng quan bảng cân đối kế toánCách tài sản đã báo cáo được nắm giữ và tài trợ trong kỳ đã chọn.
StockMarketAgent.AI
Cơ cấu tài sảnNguồn tài trợ
Tổng tài sản40,9 TTiền mặt3,7 TTài sản ngắn hạn18,8 TTổng nợ phải trả21,9 TNợ ngắn hạn13,9 TVốn chủ sở hữu18,8 T
Dữ liệu phân tích bảng cân đối kế toán
Tổng tài sản
40.881.000.000
Tiền mặt
3.715.000.000
Tài sản ngắn hạn
18.828.000.000
Tổng nợ phải trả
21.871.000.000
Nợ ngắn hạn
13.877.000.000
Vốn chủ sở hữu
18.834.000.000
Doanh thu và lợi nhuậnQuy mô kinh doanh chuyển thành lợi nhuận báo cáo như thế nào.
Tiền mặt và nợThanh khoản sẵn có so với tổng dư nợ.
Tạo dòng tiềnDòng tiền hoạt động so với dòng tiền tự do.
Khả năng sinh lờiDiễn biến biên gộp, biên hoạt động và biên ròng.
Dữ liệu tài chính tại thời điểm được dùng trong phân tích ngày 2026-05-20.
Dữ liệu lịch sử tài chính
Kỳ
Doanh thu
EBITDA
Lợi nhuận ròng
Dòng tiền hoạt động
Dòng tiền tự do
Capex
Khấu hao và phân bổ
Thù lao bằng cổ phiếu
Mua lại cổ phiếu
Cổ tức đã trả
Phát hành nợ ròng
Dòng tiền đầu tư
Dòng tiền tài chính
Tiền đầu kỳ
Tiền cuối kỳ
Tiền mặt và đầu tư
Tổng nợ
Biên hoạt động
ROIC
WACC
Chênh lệch ROIC−WACC
2022-12-31
21,2 T
1,3 T
-601 Tr
1,9 T
899 Tr
989 Tr
1,1 T
207 Tr
828 Tr
726 Tr
0
—
—
—
—
2,5 T
6,7 T
8,9%
—
—
—
2023-12-31
25,5 T
4 T
1,9 T
3,1 T
1,8 T
1,2 T
1,1 T
197 Tr
538 Tr
786 Tr
-651 Tr
—
—
—
—
2,6 T
6 T
10,4%
—
—
—
2024-12-31
27,8 T
4,6 T
3 T
3,3 T
2,1 T
1,3 T
1,1 T
202 Tr
484 Tr
836 Tr
-143 Tr
—
—
—
—
3,4 T
6 T
12,2%
—
—
—
2025-12-31
27,7 T
4,3 T
2,6 T
3,8 T
2,5 T
1,3 T
1,2 T
203 Tr
384 Tr
910 Tr
0
—
—
—
—
3,7 T
6,1 T
12,8%
—
—
—
§9 So sánh định giá với các doanh nghiệp cùng ngành
BKR trades at 23.9x forward earnings against a peer median of 15.6x; EV/EBITDA of 13.6x against a peer median of 11.4x; 6 peers.
§10 Ngành và chu kỳEN
Pha chu kỳ
Expansion
Current phase requires steady maintenance capex (4.5% of revenue) with normalized investment, avoiding heavy growth capital while yielding robust cash conversion.
Chu kỳ tăng giá
Twin super-cycles in LNG export capacity expansion and deep-water offshore developments drive protracted top-line growth.
Chu kỳ giảm giá
Macroeconomic slowing reduces global energy demand, causing a sudden pullback in upstream E&P spending and severe backlog contraction.
Định vị
Current phase requires steady maintenance capex (4.5% of revenue) with normalized investment, avoiding heavy growth capital while yielding robust cash conversion.
§11 Quản lý vị thếEN
Quy mô vị thế
Underweight given the 20% downside to base fair value and extreme cyclicality of the legacy OFS segment.
Rủi ro
Trim positions on transient peak-earnings rallies approaching the $70 internal valuation cross-checks.
Đợt vào lệnh
Mức
Hành động
Lý do
Current / pullbacks
Wait for cyclical multiple compression towards 14x terminal assumptions or price approaching the $45 downside support level.
Wait for cyclical multiple compression towards 14x terminal assumptions or price approaching the $45 downside support level.
Đợt thoát lệnh
Mức
Hành động
Thesis break
Trim positions on transient peak-earnings rallies approaching the $70 internal valuation cross-checks.
§12 Quan điểm nhà đầu tưEN
Bull view
Buy
Upside case depends on the report valuation range and named growth catalysts.
Base view
Sell
The stock trades at a severe premium to mid-cycle intrinsic value. Forward expectations heavily capitalize near-term peak EPS and do not fully reflect cyclical compression risks.
§14 Khuyến nghị cuối cùngEN
Hành động
Bán
Sell. The current $66.73 price implies a 25% premium over our $53.27 compositefair value, relying too heavily on peak cyclical margins and uninterrupted LNG super-cycles.
Reassess the thesis against the named valuation, risk, and quarterly checkpoint evidence in this report.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Inability to maintain 12.28% operating margins due to sticky inflation and pricing pressure in long-term OFS contracts.
FV impact
$45.00
Trigger
12 Months
Return on Capital Contraction
Erosion in economic return on capital reflects cyclical pricing pressures and sluggish capital utilization across oilfield equipment lines, undermining valuation support and forcing multiple contraction toward trough historical ranges.
Hiện tại:ROIC was 9.8% as of the report's 2026-05-20 analysis date.
Cảnh báo nếuROIC declines below 7.0% over any trailing twelve-month period.
Weakening cash generation relative to reported net income indicates that capital is becoming trapped in unbilled project inventories and receivables, constraining free cash flow available for shareholder distributions.
Project deferrals by global LNG developers compress future turbomachinery order flows, removing the primary catalyst for multi-year backlog growth and depressing medium-term equipment delivery margins.
Hiện tại:Revenue was $27.73B for the period ended 2025-12-31.
Cảnh báo nếuFiled postponement or cancellation of final investment decisions on more than two major global LNG export facilities over any twelve-month period.
This edition does not contain enough finite inputs to reproduce the lens calculation.
Terminal P/E of 14x reflects necessary cyclical conservatism.
At current valuations, the market is pricing in sustained execution and a steady energy transition cycle. Structural application of a 14x terminal P/E and a 35% probability assignment to cyclical contraction bridges the gap between peak-cycle spot estimates and mid-cycle intrinsic realities.
ROIC was 9.8% as of the report's 2026-05-20 analysis date.
Vì sao quan trọng
Warning level: ROIC declines below 7.0% over any trailing twelve-month period. Erosion in economic return on capital reflects cyclical pricing pressures and sluggish capital utilization across oilfield equipment lines, undermining valuation support and forcing multiple contraction toward trough historical ranges.
Warning level: Operating cash flow to net income ratio falls below 1.00x across any trailing twelve-month period. Weakening cash generation relative to reported net income indicates that capital is becoming trapped in unbilled project inventories and receivables, constraining free cash flow available for shareholder distributions.
04
Chỉ số:
Global LNG Project Sanctioning Delays
Hiện tạiRevenue was $27.73B for the period ended 2025-12-31.
Vì sao quan trọng
Warning level: Filed postponement or cancellation of final investment decisions on more than two major global LNG export facilities over any twelve-month period. Project deferrals by global LNG developers compress future turbomachinery order flows, removing the primary catalyst for multi-year backlog growth and depressing medium-term equipment delivery margins.
