Skip to content
StockMarketAgent
Direct answer
Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution. Fair value range: low $40.1, high $67.6, with mid-point at $53.3.
Stock analysis

BKR fair value $40–$68

By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-20Cập nhật tiếp theo: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Cyclical
View archive
Giá
$66.73
▼ -13.46 (-20.17%)
Giá trị hợp lý
$53
$40–$68
Khuyến nghị
Giảm
confidence 82/100
Tiềm năng tăng
-20.2%
upside to fair value
Biên an toàn
$45.28
MoS level · 15%
Vốn hóa thị trường
$66.2B
P/E fwd 23.9
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value of $53.27 implies over 20% downside from current levels.
  • Market heavily capitalizes near-term peak EPS estimates rather than mid-cycle realities.
  • Structural growth in IET mitigates OFS volatility but is fully priced in.
  • Significant cyclical multiple compression risk heavily discounts multiple-based valuation models.
Fair value
$53
Margin of safety
-25.3%
Confidence
82/100
Moat
6.5/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$66.73Price
Low $40.10
Mid $53.27
High $67.58

Baker Hughes possesses a bifurcated profile. Its traditional OFS segment is subject to intense E&P capital cyclicality, while its IET segment offers a structural growth tailwind via LNG and compression tech. At current valuations, the market is pricing in sustained execution.

  • Industrial & Energy Technology (IET)
    Industrial & Energy Technology (IET) segment acts as a structural differentiator with LNG and compression technology leadership.
  • Traditional Oilfield Services (OFS) segment
    Traditional Oilfield Services (OFS) segment possesses global scale but suffers from high capital intensity and E&P cyclicality.
  • Cycle upside
    Twin super-cycles in LNG export capacity expansion and deep-water offshore developments drive protracted top-line growth.

§2 Kịch bản tiêu cực

A sustained dip in global commodity prices combined with delays in massive LNG project FIDs forces severe E&P spending cuts, crushing order backlogs, compressing margins, and contracting the valuation multiple back to historical OFS lows.

Các cách luận điểm này có thể đổ vỡ

Cyclical Downcycle

35%· Medium

Commodity prices correct sharply, halting global E&P budgets and driving OFS margins back to cyclical troughs.

FV impact
$32.19 (Forward Earnings Anchor)
Trigger
12-24 Months

LNG FID Freeze

25%· Medium

Global LNG oversupply concerns cause widespread FID delays, starving the IET segment of its primary structural growth tailwind.

FV impact
$40.10 (Downside Base)
Trigger
24-36 Months

Margin Contraction

15%· Low

Inability to maintain 12.28% operating margins due to sticky inflation and pricing pressure in long-term OFS contracts.

FV impact
$45.00
Trigger
12 Months
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Book-to-bill ratio in the IET segment falls below 1.0x.MonitorDeterioration versus the report thesis
Consistent downward revisions to forward P/E below the 14x terminal assumption.MonitorDeterioration versus the report thesis
Free cash flow conversion drops sharply due to working capital build.MonitorDeterioration versus the report thesis
Major global LNG developers announce delays in project sanctioning.MonitorDeterioration versus the report thesis
OFS operating margins slip below double-digits in consecutive quarters.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$21.16B$25.51B$27.83B$27.73B+7.0%
Lợi nhuận gộp$4.40B$5.90B$6.48B$6.54B+10.4%
Lợi nhuận hoạt động$1.89B$2.64B$3.38B$3.56B+17.1%
Lợi nhuận ròng$-601.0M$1.94B$2.98B$2.59B
EPS (pha loãng)$-0.27$-0.61$1.91$2.98$2.60
EBITDA$1.34B$3.96B$4.60B$4.29B+33.9%
R&D$651.0M$643.0M$600.0M-2.0%
SG&A$2.51B$2.61B$2.46B$2.39B-1.2%

Điểm chất lượng

OCF / Lợi nhuận ròng
1.47×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Fail
Cổng điều chỉnh theo ngành
ROIC
9.8%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Dòng tiền

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Phân bổ vốn

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
MARGINS FAQ

BKR margins questions

  1. BKR (BKR)'s margin set covers gross margin, operating margin, net margin, and free-cash-flow margin. The five-year trajectory is plotted so the reader can separate cyclical noise from secular trend.
FAQ

BKR — frequently asked questions

  1. Based on our latest analysis, BKR looks meaningfully overvalued. The current price is $66.7 versus a composite fair-value midpoint of $53.3 (range $40.1–$67.6), which implies roughly 20.2% downside to the midpoint.
Related coverage

Names readers of BKR also follow

Same archetype: cyclical