Skip to content
StockMarketAgent
Direct answer
GD trades against a final fair-value range of $249.18-$458.52, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $249, high $459, with mid-point at $354.
Stock analysis

GD fair value $249–$459

By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-13Cập nhật tiếp theo: 2026-08-13Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Giá
$346.46
▲ +7.16 (+2.07%)
Giá trị hợp lý
$354
$249–$459
Khuyến nghị
Giữ
confidence 88/100
Tiềm năng tăng
+2.1%
upside to fair value
Biên an toàn
$300.58
MoS level · 15%
Vốn hóa thị trường
$93.7B
P/E fwd 19.1
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value $354 with high case $459.
  • Implied upside of 2.1% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$354
Margin of safety
+2.0%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$346.46Price
Low $249.18
Mid $353.62
High $458.52

GD trades against a final fair-value range of $249.18-$458.52, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets via entrenched U
    Intangible Assets via entrenched U.S. Defense contracts
  • Switching Costs embedded in long-cycle
    Switching Costs embedded in long-cycle nuclear submarine platforms
  • Cycle upside
    Expanding global defense budgets and elevated corporate jet demand drive sustained margin expansion and robust top-line growth.

§2 Kịch bản tiêu cực

Continuing resolutions in the U.S. defense budget, supply chain bottlenecks, or a severe macroeconomic downturn limiting corporate jet demand compress margins and stunt near-term revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible.. Terminal growthTerminal growthThe perpetual growth rate assumed in the Gordon-growth terminal-value calculation. Capped below long-run nominal GDP (typically 2.5–3.0% for developed-market firms). reverts below historical averages.

Các cách luận điểm này có thể đổ vỡ

Submarine Program Descoping

· Low

Cancellation or significant descoping of major nuclear submarine programs structurally impairs long-term backlog and visibility.

FV impact
-20%
Trigger
3-5 Years

Gulfstream Margin Collapse

· Medium

Operating margins compress below 10% despite revenue growth due to unmitigated supply chain costs and intense pricing pressure.

FV impact
-15%
Trigger
1-2 Years

Multiple De-rating

· Medium

Market premium evaporates, dropping terminal P/E from 19x to 14x as the 'defense premium' normalizes to historical averages.

FV impact
-25%
Trigger
1-3 Years
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Consolidated operating margin structurally falling below 10.0%.MonitorDeterioration versus the report thesis
Gulfstream book-to-bill ratio dropping below 1.0x for consecutive quarters.MonitorDeterioration versus the report thesis
Significant execution delays in Columbia-class submarine deliveries.MonitorDeterioration versus the report thesis
OCF to Net Income ratio persistently dipping below 1.0x.MonitorDeterioration versus the report thesis
U.S. defense budget cuts explicitly targeting naval modernization.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3CAGR
Kỳ2022-12-312023-12-312024-12-312025-12-31Trend
Doanh thu$39.41B$42.27B$47.72B$52.55B+10.1%
Lợi nhuận gộp$6.62B$6.67B$7.36B$7.95B+6.3%
Lợi nhuận hoạt động$4.21B$4.25B$4.80B$5.36B+8.3%
Lợi nhuận ròng$3.39B$3.32B$3.78B$4.21B+7.5%
EPS (pha loãng)$12.19$12.02$13.63$15.45+8.2%
EBITDA$5.31B$5.25B$5.82B$6.43B+6.6%
R&D
SG&A$2.41B$2.43B$2.57B$2.60B+2.5%

Điểm chất lượng

OCF / Lợi nhuận ròng
1.22×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Fail
Cổng điều chỉnh theo ngành
ROIC
12.3%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Dòng tiền

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Phân bổ vốn

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
REVENUE FAQ

GD revenue questions

  1. GD (GD)'s revenue growth is reported year-over-year across the most recent five fiscal years, with the deceleration or acceleration curve called out in the numbers-analysis subsection of the parent financials tab.
FAQ

GD — frequently asked questions

  1. Based on our latest analysis, GD trades close to fair value. The current price is $346 versus a composite fair-value midpoint of $354 (range $249–$459), which implies roughly 2.1% upside to the midpoint.
Related coverage

Names readers of GD also follow

Same archetype: mature-compounder