Skip to content
StockMarketAgent
Direct answer
LRCX trades against a final fair-value range of $132.71-$237.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $133, high $237, with mid-point at $183.
Stock analysis

LRCX Lam Research Corporation fair value $183–$237

LRCX
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-08Cập nhật tiếp theo: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
Giá
$295.15
▼ -111.67 (-37.84%)
Giá trị hợp lý
$183
$183–$237
Khuyến nghị
Bán
confidence 87/100
Tiềm năng tăng
-37.8%
upside to fair value
Biên an toàn
$155.96
buy below · 15%
Vốn hóa thị trường
$369.1B
P/E fwd 37.3
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value $183 with high case $237.
  • Implied downside of 37.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$183
Margin of safety
-60.9%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$295.16Price
FV $183.48
High $237.3

LRCX trades against a final fair-value range of $132.71-$237.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets
    Intangible Assets
  • Switching Costs
    Switching Costs
  • Bull thesis
    Consensus target of $310.47 relies on ungrounded perpetual multiple expansion.

§2 Kịch bản tiêu cực

A severe stress test incorporating a 30% reduction to next-year consensus revenue and structurally lower terminal margins drops fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. toward the $130 level. This highlights the extreme fragility of the current high multiples assigned by the market, which completely ignore inherent downcycle risks.

Các cách luận điểm này có thể đổ vỡ

Prolonged Memory Downturn

· Medium

Extended reduction in NAND and DRAM capex significantly depresses equipment sales and margins beyond modeled downcycle parameters.

FV impact
Downside to $132.71
Trigger
12-24 months

Severe Export Controls

Low-Medium· Low

Complete ban on trailing-edge and advanced equipment sales to China abruptly eliminates a major high-margin revenue vector.

FV impact
Downside below $100.00
Trigger
6-12 months

Advanced Packaging Share Loss

· Low

Competitors dominate next-generation advanced packaging and gate-all-around deposition transitions, permanently eroding Lam's market share.

FV impact
Downside to $150.00
Trigger
36-48 months
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Deceleration in deferred revenue growth or service attach rates.MonitorDeterioration versus the report thesis
Major memory customers aggressively cutting near-term capex guidance.MonitorDeterioration versus the report thesis
Ramp-up in export restriction rhetoric from the US government.MonitorDeterioration versus the report thesis
Margin compression signaling price competition in trailing-edge tools.MonitorDeterioration versus the report thesis
Rising inventory days signaling a severe industry downcycle.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3CAGR
Kỳ2022-06-302023-06-302024-06-302025-06-30Trend
Doanh thu$17.23B$17.43B$14.91B$18.44B+2.3%
Lợi nhuận gộp$7.87B$7.78B$7.05B$8.98B+4.5%
Lợi nhuận hoạt động$5.38B$5.22B$4.28B$5.90B+3.1%
Lợi nhuận ròng$4.61B$4.51B$3.83B$5.36B+5.2%
EPS (pha loãng)$3.28$3.32$2.90$4.15+8.2%
EBITDA$5.71B$5.64B$4.91B$6.52B+4.5%
R&D$1.60B$1.73B$1.90B$2.10B+9.3%
SG&A$885.7M$832.8M$868.2M$981.7M+3.5%

Điểm chất lượng

Điểm Piotroski F
8 / 9
Điểm chất lượng tổng hợp 0–9
Điểm Altman Z
23.45
Rủi ro phá sản (>3 an toàn)
Điểm Beneish M
-2.36
Rủi ro thao túng lợi nhuận
OCF / Lợi nhuận ròng
1.15×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
33.8%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

LRCX — frequently asked questions

  1. Based on our latest analysis, LRCX looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $183 (range $133–$237), which implies roughly 37.8% downside to the midpoint.
Related coverage

Names readers of LRCX also follow

Same archetype: mature-compounder
Same sector: Information Technology