Skip to content
StockMarketAgent
Direct answer
PATH trades against a final fair-value range of $8.05-$13.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $8.05, high $14.0, with mid-point at $11.0.
Stock analysis

PATH UiPath Inc. fair value $11–$14

PATH
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-10Cập nhật tiếp theo: 2026-08-10Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
Giá
$10.79
▲ +0.19 (+1.76%)
Giá trị hợp lý
$11
$11–$14
Khuyến nghị
Giữ
confidence 84/100
Tiềm năng tăng
+1.8%
upside to fair value
Biên an toàn
$9.33
buy below · 15%
Vốn hóa thị trường
$5.7B
P/E fwd 12.0
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value $11 with high case $14.
  • Implied upside of 1.8% to fair value.
  • Moat 6.5/10 · confidence 84/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$11
Margin of safety
+1.7%
Confidence
84/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$10.79Price
FV $10.98
High $13.97

PATH trades against a final fair-value range of $8.05-$13.97, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs embedded deep
    High switching costs embedded deep within enterprise legacy workflows.
  • Incumbent scale and broad integrations
    Incumbent scale and broad integrations in traditional RPA markets.
  • Cycle upside
    Enterprise AI adoption drives massive structural process orchestration needs across sectors.

§2 Kịch bản tiêu cực

A recessionary enterprise software budget freeze coupled with Microsoft bundling forces drastic pricing cuts. Base case growth of 9% plummets to 0%, while fixed R&D and SBCStock-based compensationThe fair-value cost of equity awards (options, RSUs, performance shares) granted to employees. A real economic expense even though it is non-cash. costs severely destroy GAAP margins.

Các cách luận điểm này có thể đổ vỡ

AI Generative Disruption

· Medium

Generative AI agents bypass traditional RPA workflows entirely, collapsing gross margins and pipeline growth.

FV impact
Severe downside toward the FCFF DCF floor of $4.48 per share.
Trigger
12-24 months

Structural Margin Stagnation

· High

Intense competitive pricing pressure from Microsoft prevents operating margins from reaching the 25% terminal assumption.

FV impact
Fair value composite drops aggressively to the $8.05 bear case.
Trigger
24-36 months

Uncontrolled SBC Escalation

· Low

Inability to retain engineering talent forces higher stock-based compensation, permanently impairing free cash flow to equity.

FV impact
Resets terminal valuation multiple structurally below 15x.
Trigger
12-18 months
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Net revenue retention falling sustainably below the 110% threshold.MonitorDeterioration versus the report thesis
SBC remaining stubbornly above 18% of revenue without top-line acceleration.MonitorDeterioration versus the report thesis
Gross margin degradation below 80% indicating severe pricing pressure.MonitorDeterioration versus the report thesis
Operating margin trajectory missing the required 25% terminal target path.MonitorDeterioration versus the report thesis
Measurable market share loss in the standalone orchestration segment.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Doanh thu$1.06B$1.31B$1.43B$1.61B+11.1%
Lợi nhuận gộp$878.5M$1.11B$1.18B$1.34B+11.1%
Lợi nhuận hoạt động$-348.3M$-164.7M$-162.6M$56.8M
Lợi nhuận ròng$-328.4M$-89.9M$-73.7M$282.3M
EPS (pha loãng)$-1.16$-0.60$-0.16$-0.13
EBITDA$-329.6M$-142.1M$-145.3M$73.7M
R&D$285.8M$332.1M$380.7M$385.2M+7.8%
SG&A$941.1M$944.8M$964.6M$897.6M-1.2%

Điểm chất lượng

Điểm Piotroski F
7 / 9
Điểm chất lượng tổng hợp 0–9
Điểm Altman Z
3.41
Rủi ro phá sản (>3 an toàn)
OCF / Lợi nhuận ròng
1.32×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
2.1%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

PATH — frequently asked questions

  1. Based on our latest analysis, PATH trades close to fair value. The current price is $10.8 versus a composite fair-value midpoint of $11.0 (range $8.05–$14.0), which implies roughly 1.8% upside to the midpoint.
Related coverage

Names readers of PATH also follow

Same archetype: mature-compounder
Same sector: Information Technology