Khi được bạn cho phép, chúng tôi sử dụng phân tích giới hạn, chú trọng quyền riêng tư để hiểu hành trình nghiên cứu nào hiệu quả. Chúng tôi không dùng trình theo dõi quảng cáo hoặc ghi lại phiên. Bạn có thể thay đổi lựa chọn này trong Tùy chọn. Đọc Chính sách quyền riêng tư.
Quote this valuation with its source: Fair value, Potential value and the price at analysis.
FAQ
PHM — frequently asked questions
Is PulteGroup Inc. overvalued?
In our latest published analysis dated 2026-10-08, PHM looks meaningfully undervalued. The price recorded at analysis is 113 USD versus our fair value of 132 USD; the high endpoint is presented separately as potential value of 185 USD. That implies roughly 16.1% upside to fair value at that date.
Our latest published report, analyzed 2026-10-08, gives PHM a fair value of 132 USD and a potential value of 185 USD. The conclusion is triangulated across multiple valuation models and weighted by reliability for PulteGroup Inc.'s archetype; it is a dated research output, not a live price.
Should I buy PHM now?
Our latest published rating for PHM, analyzed 2026-10-08, is Buy. PulteGroup Inc. looks meaningfully undervalued at the analysis-date price of 113 USD versus fair value of 132 USD; potential value is 185 USD. This is research for educational purposes, not personalized investment advice.
What are the biggest risks for PHM?
The dedicated bear-case section in our report analyzed 2026-10-08 documents PulteGroup Inc.'s material risks, evidence, thresholds, and thesis-invalidation conditions. Scenario-specific explanations remain in that section so the report does not repeat or decontextualize them elsewhere.
What is PHM's rating?
Our latest published rating for PHM, analyzed 2026-10-08, is Buy, with a published moat assessment of 6.5/10 (Narrow). It reflects our fair value of 132 USD, the potential value of 185 USD, and the price recorded at analysis (113 USD).
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.
§1 Tóm tắt điều hànhEN
Câu trả lời trong 30 giâyBuy
Giá so với giá trị
Giá
$113.42
Giá trị hợp lý
$131.66
Giá trị tiềm năng
$185.38
Tính đến
2026-10-08
Vì sao luận điểm có thể đúng
The most compelling upside catalyst is an accelerated normalization of homebuyer absorption paces and housing turnover as mortgage rates stabilize, unlocking PulteGroup's guided potential for 5% to 10% delivery volume expansion alongside 3% to 5% annual community count growth,.
Điều gì sẽ thay đổi quan điểm của chúng tôi
Consolidated operating margin compresses below 12.0% (down from 16.82% in FY2025) or closing gross margin drops below 23.5% over consecutive quarters.
We rate PulteGroup Inc. as a Buy, reflecting a favorable risk-reward profile where disciplined land-light optioning, local scale density, and flexible production sustain superior operating margins and robust free cash flow conversion above current share price expectations.
We assign a Buy rating to PulteGroup Inc.. For an ordinary investor, this rating indicates that the business possesses resilient economic advantages and capital discipline that allow it to generate strong cash flows throughout the housing cycle, offering attractive expected returns from current valuation levels.
The analysis was prepared at a share price of $113.42 as of October 8, 2026. At this price, the stock trades at a 13.85% discount to our central Fair value of $131.66, representing an implied upside of 16.08%. Under an expanded upside path where mortgage rates ease and absorption paces normalize, our reaches $185.38, demonstrating substantial long-term compounding capacity above the baseline valuation.
The primary risk that could alter this view is severe margin compression driven by prolonged buyer affordability headwinds. With benchmark 10-year Treasury yields at 5.27%, restrictive mortgage borrowing costs may force PulteGroup to escalate financing buydowns and sales concessions. If these incentive loads combine with horizontal land development cost inflation to drag closing gross margins below 23.5% and operating margins below 12.0%, operating profits would converge toward peer averages, triggering an estimated 23.5% decline in intrinsic equity value.2,5
The core driver of our constructive outlook is PulteGroup's operational model, which combines local market density with broad buyer diversification across entry-level, move-up, and active adult cohorts,. By expanding build-to-order sales to 45% of orders and eliminating speculative inventory overhang,, PulteGroup maintains guided closing gross margins of 24.5% to 25.0% and SG&A overhead containment of 9.5% to 9.7%. This efficiency converted into $1,748,533,000 in free cash flow in FY2025, funding consistent share repurchases that reduce share count and increase intrinsic value per share.5,6
Disciplined Land-Light Pipeline and Local Scale Density
PulteGroup controls strategically located land parcels through option contracts and maintains top market share density across 47 metropolitan areas in 26 states,. This asset-light approach optimizes inventory turnover, limits write-down risks during cyclical housing contractions, and positions the company to expand community count by 3% to 5% annually.5
Superior Margin Durability Across Diversified Buyer Segments
With full-year 2026 closing gross margin guided at 24.5% to 25.0%, PulteGroup substantially outpaces primary peers such as D.R. Horton (21.30% gross margin). Substantial exposure to the active adult Del Webb cohort (orders up 12%) and a high build-to-order mix (45% of orders) provide unmatched pricing power against entry-level promotional discounting.3,5
High Free Cash Flow Conversion and Accretive Share Repurchases
PulteGroup generated $1,748,533,000 in free cash flow in FY2025 on capital expenditures of only $122,716,000. Backed by $1,980,869,000 in balance sheet cash against conservative total debt of $2,481,007,104, management consistently repurchases shares, driving per-share compounding throughout the cycle.2,5,6,7
Khuyến nghị của hãng
We rate PulteGroup a Buy because its disciplined land-option pipeline, regional market share density, and buyer diversification sustain industry-leading gross margins and robust free cash flow conversion,.
Tổng quan công ty
PulteGroup Inc. is one of the largest residential homebuilders in the United States, primarily engaged in the acquisition and development of land for residential purposes and the construction of housing on that land. As of December 31, 2025, the company conducted operations across 47 metropolitan markets located in 26 states, organized into six reportable homebuilding segments alongside a financial services operation. In FY2025, consolidated revenue reached $17,311,953,000, with Home Building delivering $16,923,286,000 (97.75% of total revenue),.
The company offers a comprehensive product lineup designed to meet homebuyer needs across three distinct customer groups: first-time buyers under the Centex brand, move-up purchasers under the Pulte Homes brand, and active adult buyers (aged 55 and older) under the Del Webb and DiVosta brands. PulteGroup markets homes through direct sales personnel, model homes, and proprietary digital platforms including pulte.com, centex.com, and delwebb.com. Complementing its home construction, the Financial Services segment provides mortgage banking and title agency services to home buyers, generating $388,667,000 in revenue in FY2025.
§2 Kịch bản tiêu cựcEN
In a severe cyclical stress test combining sticky 10-year Treasury yields at 5.27% with consumer hesitation, PulteGroup would experience a compounding deterioration in operating metrics. If closing gross margins compress toward 22.0% due to expanded mortgage rate buydowns while horizontal development costs for piping and diesel rise, operating margins would decline from 16.82% in FY2025 toward peer DHI's 12.99% or below. Slower absorption would extend community closeout timelines, tying up working capital and reducing free cash flow conversion from FY2025's $1,748,533,000. However, PulteGroup's cash balance of $1,980,869,000 against total debt of $2,481,007,104 provides an essential liquidity buffer, preventing solvency distress even under severe cyclical volume contraction.
In the downside scenario, prolonged macroeconomic borrowing rate pressures and persistent inflation in horizontal site development exacerbate homebuyer affordability constraints. Slower community absorptions extend closeout timelines, while aggressive promotional discounting from national competitors compels higher mortgage rate buydowns and sales concessions. Operating margins compress as incentive loads expand and overhead deleverages, dampening free cash flow generation and slowing capital returns to shareholders. This downside path remains bounded by PulteGroup's net cash balance sheet, staged land optioning structure, and absence of speculative inventory overhang.
Các cách luận điểm này có thể đổ vỡ
Severe margin compression from persistent mortgage rate buydowns, elevated incentive loads, and horizontal land development cost inflation.
Management explicitly acknowledged that market conditions remain highly competitive and incentive loads will remain elevated. In addition, lumber tailwinds are subsiding, and horizontal land infrastructure expenses such as underground piping and diesel fuel are inflating total house costs. If operating margin compresses below 12.0% (down from 16.82% in FY2025), operating profits would converge toward peer DHI's 12.99% or lower, driving a 23.5% fair value decline.3,4,5
FV impact
-8.7%
Operating margin 3 points lower throughout
Tín hiệu cảnh báo sớm cần theo dõi
Năm diễn biến có thể làm suy yếu luận điểm đầu tư của chúng tôi.
Erosion of pricing power and excessive reliance on financing buydowns and sales concessions to maintain order volume, threatening operating margin durability.
Hiện tại:24.5%-25.0% guided range
Cảnh báo nếuBelow 23.5%
02
§3 Lợi thế cạnh tranhEN
Narrow
PulteGroup earns a Narrow economic moat rating, supported by two structural competitive advantages: cost advantage derived from local market scale density and intangible assets embodied in its premier Del Webb active adult brand,. Operating across diversified buyer segments including first-time, move-up, and active adult buyers, PulteGroup generated consolidated FY2025 revenue of $17,311,953,000, with the Home Building segment contributing $16,923,286,000 or 97.75% of the total. By concentrating operational volume within top-tier metropolitan statistical areas (MSAs), PulteGroup achieves local market share density that confers substantial purchasing power with trade subcontractors, reduces horizontal site development costs, and secures prime land parcels on option terms that smaller regional competitors cannot match.
This scale density and brand equity translate into industry-leading profitability through housing cycles. For FY2026, management reaffirmed full-year closing gross marginguidance of 24.5% to 25.0% and SG&A expense containment of 9.5% to 9.7% of home sale revenues, while sustaining an operating margin run-rate of approximately 15.0% to 15.2%. These margins significantly exceed primary national peers, including D.R. Horton, which operates at a gross margin of 21.30% and operating margin of 12.99%, and Lennar, with a gross margin of 16.02% and operating margin of 5.69%. In particular, the Del Webb brand serves as a powerful pricing and volume anchor, delivering 12% order growth in the second quarter of 2026 as equity-rich active adult retirees prove far less sensitive to elevated mortgage borrowing costs.
PulteGroup's narrow moat is further reinforced by disciplined production cycle governance. Management has successfully executed a transition back toward build-to-order sales, which reached 45% of total quarterly orders, while declaring 'mission accomplished' on liquidating speculative inventory overhangs. By linking housing starts directly to prior-quarter sales velocity and relying on staged lot options rather than speculative land banking, PulteGroup minimizes capital tie-up in work-in-process inventory and horizontal development. In FY2025, this operational discipline translated into $1,871,249,000 of operating cash flow and $1,748,533,000 of free cash flow against modest routine capital expenditures of $122,716,000. This structural capital efficiency sustains a robust return on invested capital of 15.43%, generating an economic profit spread of over 600 basis points above the company's computed WACC of 9.13%.
Lợi nhuận kinh tế
PulteGroup generated an ROIC of 15.43% against a computed WACC of 9.13% and a moderate cost of equity of 9.67%. This positive economic spread of over 600 basis points demonstrates sustainable value creation driven by disciplined land-light optioning and operational overhead containment (SG&A guided at 9.5%-9.7%), generating $1,748,533,000 in FY2025 free cash flow.2,5,6
6.5/ 10
Narrow
Sources of advantage
01Cost advantage via local market scale density — Local scale density across primary metropolitan statistical areas enables favorable subcontractor procurement, efficient land development absorption, and overhead containment, supporting consolidated FY2025 revenues of $17,311,953,000 and operating income of $2,998,676,000.Wide
02Intangible assets through Del Webb active adult brand equity — The proprietary Del Webb active adult brand provides differentiated consumer appeal and premium pricing resilience, evidenced by 12% order growth in active adult buyers and supporting full-year closing gross margin of 24.5% to 25.0%.
Mối đe dọa đã biết với lợi thế cạnh tranh
Mối đe dọa
Mức độ
Mốc thời gian
Giảm thiểu
Persistent mortgage rate elevation and buyer affordability headwinds
high
12-24 months
PulteGroup shifts mix toward build-to-order (45% of orders), focuses on less rate-sensitive active adult buyers (orders up 12%), and maintains disciplined community count growth of 3%-5%.5
The highlighted cell is Fair value when every assumption sits at its base level ($131.66). Each row and column shows what Fair value becomes when one assumption moves.
Free cash flow to the firm stays positive in the first projected year at $1.6B after modeled reinvestment of $282.2M, with terminal value at 75.8% of enterprise value. A sudden drop in free cash flow is not projected unless capital spending relative to revenue, reinvestment, or gross margin resets materially.
The base scenario reflects PulteGroup's modal operational trajectory amidst normalized cyclical conditions. Housing demand remains stable as entry-level and move-up buyers adapt to prevailing financing environments, while active adult demand provides high-margin ballast. Management maintains rigorous discipline by matching housing starts to sales velocity, containing overhead expenses, and deploying free cash flow toward steady share buybacks and dividends. These operating fundamentals support a base target of $131.66, carrying a probability of 55.0% and an implied return of 16.1% compared to $113.42 (as of 2026-10-08).
Mortgage rate moderation stimulates broad-based housing absorption across entry-level and move-up cohorts
Closing gross margins expand above guided boundaries as incentive loads and financing buydowns diminish
§7 Cây quyết định lợi nhuậnEN
Vượt
Upgrade the rating; Consider adding to portfolio allocation on confirmed margin expansion; verify that order backlog acceleration is accompanied by disciplined land spend.
Kích hoạt: Closing gross margin surpasses guided upper limits while active adult and first-time net orders accelerate sequentially.
Demonstrates that product differentiation and Del Webb brand strength are overpowering macroeconomic affordability headwinds, justifying an upgraded stance.
Đúng kỳ vọng
Maintain Buy; Maintain existing position weighting; monitor community absorption pacing and verify that closing gross margins remain within guided boundaries.
Kích hoạt: Closing gross margins and overhead expenses track within management guidance while community count expands at a planned modest pace.
Validates the baseline investment thesis of resilient operational execution, disciplined spec inventory control, and steady free cash flow conversion.
Hụt
Downgrade the rating; Pause incremental capital deployment and review position sizing; re-examine order cancellation rates and assess whether persistent discounting impairs structural earnings power.
Kích hoạt: Closing gross margin compresses below guided floors due to aggressive mortgage buydowns while order cancellation rates rise.
Signals that affordability headwinds are forcing margin-dilutive concessions and that housing demand elasticity is weakening, warranting a downgraded stance.
Chất lượng lợi nhuận
PulteGroup exhibits high underlying earnings quality characterized by robust cash flow generation and tight inventory governance. Operating cash conversion remains strong, with free cash flow converting at a high proportion of net income, supported by minimal physical maintenance capital expenditures. Working capital discipline is evident in management's deliberate curtailment of speculative housing starts, matching production to realized sales velocity and liquidating finished spec units. Receivables and customer advances remain orderly through the captive financial services arm. The absence of aggressive balance sheet capitalization and a reliance on staged land options rather than speculative land banking ensure that reported earnings reflect genuine economic cash generation rather than paper gains.
Xu hướng dự báo
Consensus earnings and revenue revisions have remained exceptionally steady following the second-quarter report. Full-year and forward-year diluted earnings expectations have held firm, reflecting confidence in management's guided gross margin and overhead ranges despite prevailing mortgage rate volatility. Top-line projections indicate a modest cyclical contraction followed by steady volume normalization, with dispersion across analysts remaining tight.
PulteGroup generates superior cash flow conversion supported by its asset-light lot optioning model. In FY2025, operating cash flow reached $1,871,249,000 and free cash flow was $1,748,533,000, against capital expenditures of only $122,716,000. FCF conversion from net income ($2,218,730,000) was 78.8%. In 2026, working capital benefits from finished spec inventory liquidation and matching housing starts to sales velocity,.5,6,7
PulteGroup's ROIC of 15.43% reflects disciplined land optioning, high inventory turnover, and strong operating profitability. While normalizing from peak post-pandemic highs of over 20%, return on capital is stabilizing around 14%-16%, sustained by 45% build-to-order sales and controlled lot development spending.
At 15.43%, PulteGroup's ROIC maintains an attractive 630 basis point spread above its computed WACC of 9.13% and 576 basis points above its cost of equity of 9.67%, confirming durable economic value creation throughout housing cycles.
High Free Cash Flow Conversion Driven by Land-Light Option Model
Phân tích báo cáo kết quả kinh doanhQuy mô kinh doanh chuyển thành lợi nhuận báo cáo như thế nào.30 thg 6, 2026
StockMarketAgent.AI
Doanh thu4 T US$Giá vốn doanh thu−3,2 T US$Lợi nhuận gộp825,5 Tr US$Chi phí hoạt động−383 Tr US$Lợi nhuận hoạt động442,5 Tr US$Các khoản ngoài hoạt động và thuế+29,5 Tr US$Lợi nhuận ròng472 Tr US$
Dữ liệu lịch sử tài chính
Doanh thu
3.982.957.000 US$
Giá vốn doanh thu
3.157.506.000 US$
Lợi nhuận gộp
825.451.000 US$
Chi phí hoạt động
382.965.000 US$
Lợi nhuận hoạt động
442.486.000 US$
Các khoản ngoài hoạt động và thuế
29.517.000 US$
Lợi nhuận ròng
472.003.000 US$
Tổng quan bảng cân đối kế toánCách tài sản đã báo cáo được nắm giữ và tài trợ trong kỳ đã chọn.
StockMarketAgent.AI
Cơ cấu tài sảnNguồn tài trợ
Tổng tài sản18 T US$Tiền mặt2 T US$Tài sản ngắn hạn15,2 T US$Tổng nợ phải trả5,1 T US$Nợ ngắn hạn2,6 T US$Vốn chủ sở hữu13 T US$
Dữ liệu phân tích bảng cân đối kế toán
Tổng tài sản
18.048.423.000 US$
Tiền mặt
1.980.869.000 US$
Tài sản ngắn hạn
15.200.042.000 US$
Tổng nợ phải trả
5.062.981.000 US$
Nợ ngắn hạn
2.572.425.396 US$
Vốn chủ sở hữu
12.985.442.000 US$
Cầu nối dòng tiềnDòng tiền từ hoạt động chuyển thành dòng tiền tự do như thế nào trong FY2025.
StockMarketAgent.AI
Đối chiếu dòng tiền hoạt động
Lợi nhuận ròng2,2 T US$Khấu hao và phân bổ+112,5 Tr US$Thù lao bằng cổ phiếu+54,8 Tr US$Điều chỉnh hoạt động khác−514,8 Tr US$Dòng tiền hoạt động1,9 T US$
Đối chiếu tiền đầu kỳ đến cuối kỳ
Tiền đầu kỳ1,7 T US$Dòng tiền hoạt động+1,9 T US$Dòng tiền đầu tư−80,4 Tr US$Dòng tiền tài chính−1,4 T US$Tiền cuối kỳ2 T US$
1,9 T US$ − 122,7 Tr US$Dòng tiền tự do 1,7 T US$
Dữ liệu cầu nối dòng tiền
Lợi nhuận ròng
2.218.730.000 US$
Dòng tiền vào từ hoạt động
2.386.060.000 US$
Khấu hao và phân bổ
112.507.000 US$
Thù lao bằng cổ phiếu
54.823.000 US$
Dòng tiền hoạt động
1.871.249.000 US$
Dòng tiền ra từ hoạt động
514.811.000 US$
Tiền sẵn có
3.524.929.000 US$
Tiền đầu kỳ
1.653.680.000 US$
Dòng tiền ra từ đầu tư
80.424.000 US$
Dòng tiền ra từ tài chính
1.435.729.000 US$
Mua lại cổ phiếu
1.199.996.000 US$
Cổ tức đã trả
176.684.000 US$
Hoàn trả nợ ròng
19.076.000 US$
Hoạt động tài chính khác
39.973.000 US$
Tiền cuối kỳ
2.008.776.000 US$
Dòng tiền đầu tư
-80.424.000 US$
Dòng tiền tài chính
-1.435.729.000 US$
Doanh thu theo phân khúc hoạt độngTỷ trọng trong tổng doanh thu của 2025-12-31.
17,3 T US$Tổng doanh thu
Doanh thu theo phân khúc hoạt độngTỷ trọng
Home Building16,9 T US$97,8%−3,4% so với cùng kỳ
Financial Services388,7 Tr US$2,2%−10,2% so với cùng kỳ
Nguồn: SEC EDGAR · Nộp ngày 2026-02-04 · SEC EDGAR
Dữ liệu cơ cấu doanh thu: Doanh thu theo phân khúc hoạt động
Doanh thu theo phân khúc hoạt động
Doanh thu
Tỷ trọng
so với cùng kỳ
Home Building
16,9 T US$
97,8%
-3,4%
Financial Services
388,7 Tr US$
2,2%
-10,2%
Doanh thu và lợi nhuậnQuy mô kinh doanh chuyển thành lợi nhuận báo cáo như thế nào.
Tiền mặt và nợThanh khoản sẵn có so với tổng dư nợ.
Tạo dòng tiềnDòng tiền hoạt động so với dòng tiền tự do.
Khả năng sinh lờiDiễn biến biên gộp, biên hoạt động và biên ròng.
Dữ liệu tài chính tại thời điểm được dùng trong phân tích ngày 2026-10-08.
Dữ liệu lịch sử tài chính
Kỳ
Doanh thu
EBITDA
Lợi nhuận ròng
Dòng tiền hoạt động
Dòng tiền tự do
Capex
Khấu hao và phân bổ
Thù lao bằng cổ phiếu
Mua lại cổ phiếu
Cổ tức đã trả
Phát hành nợ ròng
Dòng tiền đầu tư
Dòng tiền tài chính
Tiền đầu kỳ
Tiền cuối kỳ
Tiền mặt và đầu tư
Tổng nợ
Biên hoạt động
ROIC
WACC
Chênh lệch ROIC−WACC
2016-12-31
7,7 T US$
1 T US$
602,7 Tr US$
68,3 Tr US$
29 Tr US$
39,3 Tr US$
54 Tr US$
22,2 Tr US$
603,2 Tr US$
124,7 Tr US$
—
-471,2 Tr US$
350,7 Tr US$
—
723,2 Tr US$
1,2 T US$
3,5 T US$
12,6%
—
5,0%
—
2017-12-31
8,6 T US$
1 T US$
447,2 Tr US$
663,1 Tr US$
631 Tr US$
32,1 Tr US$
51 Tr US$
33,7 Tr US$
910,3 Tr US$
112,7 Tr US$
—
-50,2 Tr US$
-1 T US$
723,2 Tr US$
306,2 Tr US$
843,3 Tr US$
3,4 T US$
11,1%
—
4,8%
—
2018-12-31
10,2 T US$
1,4 T US$
1 T US$
1,4 T US$
1,4 T US$
59 Tr US$
49,4 Tr US$
28,3 Tr US$
294,6 Tr US$
104 Tr US$
—
-40,5 Tr US$
-580,3 Tr US$
306,2 Tr US$
1,1 T US$
1,6 T US$
3,4 T US$
13,2%
—
4,7%
—
2019-12-31
10,2 T US$
1,4 T US$
1 T US$
1,1 T US$
1 T US$
58,1 Tr US$
54 Tr US$
28,4 Tr US$
274,3 Tr US$
122,4 Tr US$
—
-224,7 Tr US$
-733,6 Tr US$
1,1 T US$
1,3 T US$
1,7 T US$
3,3 T US$
13,2%
—
3,9%
—
2020-12-31
11 T US$
1,9 T US$
1,4 T US$
1,8 T US$
1,7 T US$
58,4 Tr US$
66,1 Tr US$
32,8 Tr US$
170,7 Tr US$
130,2 Tr US$
—
-107,9 Tr US$
-295,6 Tr US$
1,3 T US$
2,6 T US$
3,1 T US$
3,2 T US$
16,2%
—
6,0%
—
2021-12-31
13,7 T US$
2,7 T US$
1,9 T US$
1 T US$
931,2 Tr US$
72,8 Tr US$
70 Tr US$
36,7 Tr US$
897,3 Tr US$
147,8 Tr US$
—
-124,1 Tr US$
-1,7 T US$
2,6 T US$
1,8 T US$
2,7 T US$
63,9 Tr US$
19,2%
—
8,0%
—
2022-12-31
16 T US$
3,5 T US$
2,6 T US$
668,5 Tr US$
555,8 Tr US$
112,7 Tr US$
70,9 Tr US$
43 Tr US$
1,1 T US$
144,1 Tr US$
-44,3 Tr US$
-171,7 Tr US$
-1,2 T US$
1,8 T US$
1,1 T US$
1,7 T US$
77,3 Tr US$
21,6%
—
9,7%
—
2023-12-31
16,1 T US$
-1,2 T US$
2,6 T US$
2,2 T US$
2,1 T US$
92,2 Tr US$
80,8 Tr US$
48,2 Tr US$
1 T US$
142,5 Tr US$
-210,4 Tr US$
-129,1 Tr US$
-1,3 T US$
1,1 T US$
1,8 T US$
2,3 T US$
73,5 Tr US$
-8,2%
—
10,3%
—
2024-12-31
17,9 T US$
4,1 T US$
3,1 T US$
1,7 T US$
1,6 T US$
118,5 Tr US$
89,2 Tr US$
54,7 Tr US$
1,2 T US$
167,7 Tr US$
-328,5 Tr US$
-94,5 Tr US$
-1,8 T US$
1,8 T US$
1,7 T US$
2,2 T US$
31,1 Tr US$
21,7%
—
11,1%
—
2025-12-31
17,3 T US$
3 T US$
2,2 T US$
1,9 T US$
1,7 T US$
122,7 Tr US$
112,5 Tr US$
54,8 Tr US$
1,2 T US$
176,7 Tr US$
-19,1 Tr US$
-80,4 Tr US$
-1,4 T US$
1,7 T US$
2 T US$
2,6 T US$
43,9 Tr US$
17,3%
—
7,9%
—
§9 So sánh định giá với các doanh nghiệp cùng ngành
Giá trị hợp lýReport-date price
PulteGroup Inc.PHM
Giá / giá trị hợp lý
Giá trị hợp lý131,66 US$Report-date price113,42 US$
Ngày đánh giá
Hào kinh tếNarrow
Bảng điểm đầu tư66 / 100
Las Vegas Sands Corp.LVS
Giá / giá trị hợp lý
Giá trị hợp lý51,45 US$Report-date price36,85 US$
Ngày đánh giá
Hào kinh tếNarrow
Bảng điểm đầu tư59 / 100
Lennar CorporationLEN
Giá / giá trị hợp lý
Giá trị hợp lý91,06 US$Report-date price76,69 US$
Ngày đánh giá
Hào kinh tếNarrow
Bảng điểm đầu tư57 / 100
PulteGroup Inc.PHM
Giá / giá trị hợp lý
Giá trị hợp lý131,66 US$Report-date price113,42 US$
PulteGroup Inc. (PHM) trades at 11.2x forward earnings against a peer median of 13.2x. Its EV/EBITDA of 8.1x compares with a peer median of 10.3x. The comparison uses 4 peers: D.R. Horton Inc., Las Vegas Sands Corp., Lennar Corporation and NVR Inc., as of 2026-10-08.
§10 Ngành và chu kỳEN
Pha chu kỳ
Contraction
The residential homebuilding industry is in a capital cycle contraction phase marked by restrictive mortgage rates tied to a 5.27% 10-year Treasury yield, consumer hesitation, and projected FY2026 revenue decline of 5.29% to $16,396,036,240. Builders are curtailing spec starts, matching starts to prior sales, and maintaining industry capex-to-revenue at just 0.7% with capex-to-depreciation at 0.89.1,2,5
Chu kỳ tăng giá
In an industry upcycle, declining mortgage rates unleash pent-up demographic demand from millennials entering prime homebuying years, overcoming current affordability locks. Absorption paces accelerate from current levels, allowing homebuilders to scale delivery volumes by 5%-10%. Concessions and financing buydowns dissipate, driving closing gross margins above 26.0% and creating strong operating leverage as SG&A falls below 9.0%.
Chu kỳ giảm giá
In an industry downcycle, persistently elevated interest rates and sticky land development costs depress buyer affordability, stalling homebuyer demand across entry-level and move-up cohorts. National peers resort to aggressive spec discounting, forcing widespread mortgage rate buydowns that compress closing gross margins below 22.0%. Slower absorptions extend community life cycles, trapping capital in land inventory and reducing industry-wide return on invested capital.
Xu hướng dài hạn
Xu hướng
Tác động
Ghi chú
Decade-long structural undersupply of single-family housing in the United States
positive
Multi-year underbuilding following the 2008 financial crisis provides an enduring structural tailwind for production homebuilders, supporting multi-year volume delivery capacity as household formation expands.
Demographic aging and Baby Boomer retirement driving active adult community demand
positive
Aging demographic cohorts with significant accumulated home equity are driving demand for PulteGroup's premium Del Webb active adult communities (orders up 12%), which are relatively insulated from mortgage rate spikes.
Định vị
PulteGroup is exceptionally well-positioned relative to the cyclical environment through its diversified buyer segmentation across first-time (5% order growth), move-up, and active adult Del Webb cohorts (12% order growth). Its disciplined transition to 45% build-to-order sales and successful spec inventory rationalization insulate it from inventory overhangs. Furthermore, guided closing gross margins of 24.5%-25.0% and SG&A containment at 9.5%-9.7% provide a superior operational buffer compared to peer D.R. Horton (gross margin 21.30%, operating margin 12.99%,).3,5
§11 Quản lý vị thếEN
Quy mô vị thế
4-5%
PulteGroup warrants a moderate conviction position sized between 4% and 5% of a diversified equity portfolio. The company possesses strong balance sheet liquidity with $1,980,869,000 in cash and conservative net debt, generating resilient free cash flow ($1,748,533,000 in FY2025). However, cyclical exposure to mortgage rate volatility and macro affordability headwinds justifies keeping sizing within a disciplined core cyclical allocation.6,7
Rủi ro
Risk management focuses on monitoring interest rate sensitivity, community closeout durations, and peer pricing conduct. With a net cash balance sheet and $1,980,869,000 in cash reserves, PulteGroup possesses superior downside protection relative to leveraged homebuilders. Position risk is controlled via strict position limits (maximum 5%), staged tranche entry, and defined checkpoint thresholds for gross margins and inventory discipline. If closing gross margins drop below 23.0% or 10-year Treasury yields push mortgage rates higher to trigger double-digit order cancellations, exposure will be proactively trimmed.
Đợt vào lệnh
Mức
Hành động
Lý do
$110.00 - $113.50
Initiate initial baseline tranche (approximately 50% of intended allocation)
Near analysis price of $113.42, representing a 13.9% discount to intrinsic Fair value of $131.66.
$100.00 - $108.50
Deploy secondary accumulation tranche (increasing to 100% of target allocation)
Coincides with the 52-week low of $108.49 and the consensus target low of $100.00, expanding margin of safety against cyclical housing .
Đợt thoát lệnh
Mức
Hành động
$131.66
Trim position by one-third
$150.00 - $166.00
Trim secondary one-third or exit remaining position
Re-evaluate competitive pricing dynamics and reduce position size if incentive concessions indicate structural loss of pricing power.
Housing Starts to Net Sales Ratio
Ratio exceeding 1.15x for two consecutive quarters
§12 Quan điểm nhà đầu tưEN
Value / Fundamental Investor
Buy
Trading at 11.24x forward earnings and offering a 13.85% discount to intrinsic Fair value ($131.66), PulteGroup provides high margin of safety. Outstanding free cash flow generation of $1,748,533,000 in FY2025 on minimal capex ($122,716,000) creates durable compounding value.4,6,7
Growth / Quality Investor
Buy
Market share density across 47 metropolitan areas and brand strength in Del Webb active adult communities (orders up 12%) support guided closing gross margins of 24.5%-25.0%, far outpacing peers. Community count growth of 3%-5% provides steady volume expansion capacity.5
Income / Total Return Investor
Hold
While ordinary dividend payments are conservative ($1.04 per share annual run-rate), total capital return is heavily driven by systematic share buybacks funded by $1,980,869,000 in cash,. Pure income-focused investors may prefer to hold rather than buy for cash yield.5,7
§14 Khuyến nghị cuối cùngEN
Hành động
Mua
PulteGroup represents an attractive investment opportunity at $113.42 as of October 8, 2026, trading at a 13.85% discount to its Fair value of $131.66 (offering 16.08% implied upside). The company's disciplined land-light strategy, premium active adult Del Webb exposure, and tight overhead cost containment provide resilient through-cycle cash flow.4
While elevated interest rates create near-term demand friction, PulteGroup's net cash balance sheet ($1,980,869,000 in cash against $2,481,007,104 in debt,) and strong free cash flow ($1,748,533,000 in FY2025) enable continuous share repurchases that enhance per-share compounding.
§15Your notes
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
Private notes
Visible only to you. Synced to this device.
0 chars
Sources
The records this analysis drew on, as they stood when it was run.
Analyst consensusData as of 2026-10-08 · Published 2026-10-08 · Provider-adjusted · cited for 1 figuresCited in Kịch bản tiêu cực, Ngành và chu kỳ
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
Prolonged residential housing cycle contraction and buyer affordability freeze depressing multi-year deliveries and absorption paces.
With the 10-year Treasury yield at 5.27%, mortgage borrowing costs remain restrictive, driving consumer hesitation and extending community closeouts. Consensus projects FY2026 revenue of $16,396,036,240 (-5.29%) and FY2027 revenue of $17,046,685,280. If 5-year revenue CAGR turns negative due to sustained affordability freezes, delivery volumes will fail to achieve management's 5%-10% growth aspiration, impairing fair value by 28.0%.1,2,5
FV impact
-10.2%
Revenue and EPS growth 5 points lower for five years
Trigger
Within 24 months
Terminal valuation multiple contraction due to mid-cycle de-rating in residential construction.
PulteGroup's forward P/E is 11.24x and peer DHI forward P/E is 11.72x. The bear case in economicPolicyDecision identifies an exit multiple de-rating to 9.0x during extended cyclical downturns. A 20% multiple contraction from the baseline 11.0x terminal multiple lowers terminal valuation to 8.8x, reflecting a prolonged cyclical discount and resulting in an 18.5% fair value decline.3,4
Horizontal land infrastructure and development cost inflation
medium
12-18 months
Staged land optioning to minimize upfront balance-sheet capital, strict underwriting hurdle rates for new projects, and monitoring diesel fuel and underground piping expenditures.5
Aggressive entry-level price discounting and financing buydowns by national peers
medium
6-12 months
Maintaining balanced buyer diversification across first-time, move-up, and active adult segments, completing finished spec inventory liquidation, and avoiding speculative inventory build.5
55,8%
Method
Project EPS through the explicit advantage period, fade growth as competition catches up, and discount the full stream at cost of equity.
Discounted forecast-period cash flows (34,06 US$) plus discounted terminal value (107 US$) minus signed per current share (-13,39 US$) equals the 154 US$ lens value shown above. Negative net debt is , so subtracting it raises value.
In the bull scenario, moderating interest rates trigger a broad residential housing recovery, unlocking substantial pent-up household formation demand. PulteGroup leverages its local market density and premier Del Webb brand to drive absorption paces above historical averages while expanding community count. Pricing power strengthens, reducing sales incentives and lifting closing gross margins, while operational overhead achieves substantial operating leverage. Free cash flow generation accelerates, fueling aggressive share count reduction and compound earnings growth, supporting a bull target of $185.38 with an estimated likelihood of 20.0% and an implied return of 63.4% relative to $113.42 (as of 2026-10-08).
Hiện tại
Management targets modest low-single-digit community count growth while working through extended closeout timelines.
Vì sao quan trọng
Determines whether delivery volume expansion can achieve multi-year targets or if closing delays are extending community holding periods.
03
Chỉ số:
Build-to-Order Share of New Sales Orders
Hiện tạiBuild-to-order orders reached nearly half of total quarterly volume as spec inventory was successfully curtailed.
Vì sao quan trọng
A higher build-to-order mix protects against speculative discounting and optimizes construction cycle pacing.
04
Chỉ số:
Horizontal Infrastructure and Site Development Inflation
Hiện tạiManagement cited horizontal infrastructure and diesel expenses as emerging cost headwinds offset by flat direct house build costs.
Vì sao quan trọng
Input costs for piping, grading, and fuel directly inflate finished lot costs and pressure total house margins.
05
Chỉ số:
Del Webb Active Adult Net Order Growth
Hiện tạiActive adult orders expanded at a double-digit percentage pace, significantly outperforming entry-level buyer growth.
Vì sao quan trọng
Active adult buyers bring higher equity and lower mortgage dependence, serving as a critical margin stabilizer.
PulteGroup executes a shareholder-friendly capital allocation policy prioritizing counter-cyclical share repurchases, modest regular dividends ($1.04 annualized), and disciplined balance-sheet management. Cash of $1,980,869,000 against total debt of $2,481,007,104 establishes a net cash operational position. CEO Marshall affirmed a firm commitment to low leverage, disciplined community count growth, and consistent share repurchases, reducing diluted shares from 199,537,000 in FY2025 to 190,486,353.
Minimal physical capex intensity enables PulteGroup to convert nearly 80% of net income into free cash flow, funding substantial shareholder distributions without incurring balance sheet debt.
Disciplined Working Capital Optimization via Spec Inventory Reduction
Management confirmed spec inventory targets were achieved ('mission accomplished') and confirmed starts are systematically matched to prior quarter sales,.
Aligning starts with sales releases working capital from inventory, providing a cash generation tailwind in the second half of 2026 and mitigating write-down risks.
Industry-Leading Margin Durability Shielded by Overhead Control
FY2026 closing gross margins are guided to 24.5%-25.0% and SG&A is capped at 9.5%-9.7%, compared to peer D.R. Horton's gross margin of 21.30% and operating margin of 12.99%.
Pricing power in active adult Del Webb homes and SG&A containment protect mid-cycle operating margins around 15%, ensuring robust EPS generation even during cyclical volume slowdowns.
NVR, Inc.NVR
Giá / giá trị hợp lý
Giá trị hợp lý6.249,35 US$Report-date price5.899,16 US$
While high mortgage rates constrain overall consumer purchasing power, the 'rate lock-in' effect severely limits existing home inventory, redirecting prospective homebuyers to new home construction offering financing buydowns.
