Skip to content
StockMarketAgent
Direct answer
TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $106, high $185, with mid-point at $146.
Stock analysis

TJX The TJX Companies Inc. fair value $146–$185

TJX
By StockMarketAgent.AI team· supervised by
Đã phân tích: 2026-05-09Cập nhật tiếp theo: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Consumer Discretionary
View archive
Giá
$153.36
▼ -7.65 (-4.99%)
Giá trị hợp lý
$146
$146–$185
Khuyến nghị
Giữ
confidence 88/100
Tiềm năng tăng
-5.0%
upside to fair value
Biên an toàn
$123.85
buy below · 15%
Vốn hóa thị trường
$169.6B
P/E fwd 27.1
Dự phòng tiếng AnhVI
Hiển thị bản gốc tiếng Anh trong khi đang dịch
Báo cáo này chưa được dịch. Hãy làm mới sau vài phút khi hàng đợi dịch xử lý xong.

§1 Tóm tắt điều hành

  • Composite fair value $146 with high case $185.
  • Implied downside of 5.0% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades close to fair value, so the margin of safety is limited either way.
Fair value
$146
Margin of safety
-5.3%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$153.36Price
FV $145.71
High $185.19

TJX trades against a final fair-value range of $106.34-$185.19, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Unmatched global buyer network leveraging
    Unmatched global buyer network leveraging scale and vendor relationships.
  • Highly flexible, opportunistic supply chain
    Highly flexible, opportunistic supply chain resistant to traditional retail cycles.
  • Bull thesis
    Exceptional business quality but current valuation requires immaculate execution.

§2 Kịch bản tiêu cực

Under severe macroeconomic contraction, TJX typically benefits from consumer trade-down. However, if discretionary spending universally collapses while freight and wage costs remain sticky, operating margins could fall into the single digits.

Các cách luận điểm này có thể đổ vỡ

E-commerce Disruption

· Low

Digital-first apparel platforms replicate the off-price 'treasure hunt' online, eroding store traffic and threatening TJX's moat.

FV impact
Severe contraction towards $106 downside target.
Trigger
3-5 Years

Structural Margin Compression

· Medium

Persistent wage inflation, freight costs, and supply chain inefficiencies permanently reset operating margins below 10%.

FV impact
Midpoint degrades from $145 to ~$120.
Trigger
1-2 Years

Core Market Saturation

· Medium

Exhaustion of viable new store locations in North America significantly stalls revenue growth below the 5% target.

FV impact
Multiple compression towards 18x P/E.
Trigger
2-4 Years
Tín hiệu cảnh báo sớm cần theo dõi
Chỉ sốHiện tạiNgưỡng kích hoạt
Consistent declines in comparable store sales across Marmaxx.MonitorDeterioration versus the report thesis
Operating margins persistently slipping below 11%.MonitorDeterioration versus the report thesis
Noticeable increase in inventory days signaling buying missteps.MonitorDeterioration versus the report thesis
C-suite turnover impacting the highly specialized buyer network.MonitorDeterioration versus the report thesis
Inability to pass through freight and wage costs to consumers.MonitorDeterioration versus the report thesis

§3 Lịch sử tài chính

Báo cáo kết quả kinh doanh — sáu kỳ gần nhất
Khoản mụcT−0T−1T−2T−3T−4CAGR
Kỳ2022-01-312023-01-312024-01-312025-01-312026-01-31Trend
Doanh thu$48.55B$49.94B$54.22B$56.36B$60.37B+5.6%
Lợi nhuận gộp$13.84B$13.79B$16.27B$17.25B$18.69B+7.8%
Lợi nhuận hoạt động$4.76B$4.86B$5.80B$6.30B$7.18B+10.8%
Lợi nhuận ròng$3.28B$3.50B$4.47B$4.86B$5.49B+13.7%
EPS (pha loãng)$2.70$2.97$3.86$4.26$4.87+15.9%
EBITDA$5.39B$5.61B$7.01B$7.66B$8.62B+12.5%
R&D
SG&A$9.08B$8.93B$10.47B$10.95B$11.52B+6.1%

Điểm chất lượng

Điểm Piotroski F
7 / 9
Điểm chất lượng tổng hợp 0–9
Điểm Altman Z
6.78
Rủi ro phá sản (>3 an toàn)
Điểm Beneish M
-2.57
Rủi ro thao túng lợi nhuận
OCF / Lợi nhuận ròng
1.25×
>1 cho thấy chất lượng lợi nhuận cao
Cổng chất lượng kế toán
Pass
Cổng điều chỉnh theo ngành
ROIC
24.6%
Tỷ suất sinh lời trên vốn đầu tư
Phần 3

Numbers analysis

Người đăng ký cá nhân — từ §411 phần nữa

Đọc phân tích đầy đủ — 11 phần nữa.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Báo cáo đầy đủ cho mọi mã được phủ
Lưu trữ khuyến nghị 24 tháng
Bản tin watchlist + cảnh báo thay đổi khuyến nghị
Xuất PDF + DOCX bằng mọi ngôn ngữ
Bắt đầu dùng thử miễn phí
Hủy bất kỳ lúc nào.
FAQ

TJX — frequently asked questions

  1. Based on our latest analysis, TJX trades close to fair value. The current price is $153 versus a composite fair-value midpoint of $146 (range $106–$185), which implies roughly 5.0% downside to the midpoint.
Related coverage

Names readers of TJX also follow

Same archetype: mature-compounder
Same sector: Consumer Discretionary