可选产品分析
经您允许，我们会使用注重隐私的有限分析来了解哪些研究流程有效。我们不会使用广告跟踪器或会话录制。您可以在偏好设置中更改此选择。请阅读 隐私政策.
Accelerated execution of the DRIVE cost-reduction program and Network 2.0 consolidation could structurally lower surface transportation overhead, closing the operating margin gap between FedEx's 5.77% and direct peer UPS's 9.05%.
Consolidated revenue contraction exceeding 2.0% year-over-year or parcel yield declines combined with sustained wage and jet fuel cost inflation.
We assign FedEx Corporation a Reduce rating. At the analysis price of $290.36 as of October 2, 2026, the stock trades at a 15.4% premium to our Fair value of $251.53, representing an implied return of -13.4% as near-term volume softness and high fixed transportation overhead constrain operating margin expansion.
Our rating on FedEx Corporation is Reduce. For an ordinary investor holding the shares, this means trimming portfolio exposure or reallocating capital toward opportunities offering a wider margin of safety. While FedEx commands a foundational global transportation franchise with vital delivery density and robust cash generation, its current valuation leaves little room for freight volume cyclicality or execution delays in network restructuring.
The report was prepared at a price of $290.36 on October 2, 2026. That price stands at a 15.4% premium to our house Fair value of $251.53, corresponding to an implied return of -13.4%. While our reaches $318.80 under optimistic operational scenarios, the shares trade well above our central estimate of intrinsic worth, skewing the risk-reward balance unfavorably.
The primary risk that would worsen the outlook is a protracted industrial freight downturn paired with commercial parcel yield compression. In FY2026, FedEx generated $5,463M in operating income on $94,720M in revenue, reflecting a modest 5.77% operating margin. Because the company carries heavy fixed overhead across aircraft, sorting facilities, and linehaul operations, top-line contraction creates negative operating leverage. Investors would observe this risk taking hold if quarterly package yields decline or consolidated operating margins compress toward 4.5%.5
The chief catalyst that could drive value toward our Potential value of $318.80 is accelerated structural cost rationalization through the DRIVE initiative and Network 2.0 consolidation. By integrating surface pickup, transport, and delivery operations across Federal Express ($82,273M revenue) and optimizing freight linehaul ($8,795M revenue), FedEx could narrow the profitability gap with direct peer UPS (9.05% operating margin). Lifting consolidated operating margins toward 7.2% would expand annual operating cash flow beyond FY2026's $8,925M, generate free cash flow above $6.0B, and increase per-share value.56
FedEx operates an irreplaceable global transportation network generating $94,720M in annual revenue, with Federal Express ($82,273M) providing immense barriers to entry and sticky commercial account relationships.56
Successful network consolidation under the DRIVE program and Network 2.0 offers potential to lift operating margins from 5.77% toward direct peer UPS's 9.05% benchmark, driving Potential value toward $318.80.5
Disciplined capital expenditures of $3,809M contained below annual depreciation of $4,369M supported $8,925M in operating cash flow and $5,116M in free cash flow in FY2026.45
Reduce: FedEx trades at a 15.4% premium to our Fair value of $251.53 as near-term revenue contraction and fixed transportation overhead limit operating margin expansion.
FedEx Corporation (“FedEx”) was incorporated in Delaware on October 2, 1997 to serve as the parent holding company and provide strategic direction to the FedEx portfolio of companies. FedEx provides customers and businesses worldwide with a broad portfolio of transportation, e-commerce, and business services, offering integrated business solutions utilizing its flexible, efficient, and intelligent global network. Domestic offers a wide range of U.S. domestic shipping services for packages and freight. FEDEX CORP offers three overnight package delivery services (FedEx First Overnight, FedEx Priority Overnight, and FedEx Standard Overnight) and three deferred package delivery services (FedEx 2Day, FedEx 2Day AM, and FedEx Express Saver). FedEx SameDay service is available 365 days a year throughout all 50 states for urgent shipments up to 150 pounds.
Federal Express operates a unified, fully integrated air-ground express network under the respected FedEx brand. FedEx Freight provides LTL freight transportation services as a separate subsidiary. During 2026 and 2025, Federal Express and FedEx Freight represented its major service lines and constitute its reportable segments. FEDEX CORP allocates the net operating costs of these services to reflect the full cost of operating its businesses in the results of those segments.
In a stagflationary freight downturn, consolidated revenue declines by over 2.0% as freight volumes contract and parcel yields soften under intense pricing competition from direct peer UPS. Operating margin drops from 5.77% toward 3.5%-4.5% due to high fixed aircraft and hub sortation costs. Concurrently, refinancing debt maturities ($1,506M in year 1 and $2,751M in year 3) against elevated benchmark yields (10-year Treasury at 5.24%) elevates borrowing costs on $42,944M total debt, squeezing net income below $3.0B and driving fair value down toward $199.05.
The downside scenario reflects persistent industrial freight softness and package yield compression across core transportation networks. Lower operating volume creates negative operating leverage against fixed aircraft and sortation facilities, compressing operating margins and diminishing operating cash flows. In this environment, elevated capital costs and debt service obligations constrain free cash flow conversion.
FY2026 operating margin was 5.77% based on operating income of $5,463M on revenue of $94,720M. In FY2020, operating margin fell to 3.49% during volume and cost volatility. Fixed transportation overhead creates negative operating leverage during package yield declines and wage/fuel spikes, risking an operating margin decline below 3.5% with an estimated -28.5% fair value impact.
可能削弱我们投资逻辑的五项变化。
Severe negative operating leverage from package yield declines and wage or fuel inflation eroding cost takeout benefits.
当前：5.77% in FY2026
触发警报：< 4.50%
FedEx Corporation derives a Narrow economic moat primarily from efficient scale and cost advantages embedded in its global air-and-ground transportation network. The company's hub-and-spoke infrastructure connects more than 220 countries and territories, handling millions of packages daily. This massive physical footprint creates insurmountable entry barriers for potential new competitors, as replicating FedEx's fleet of cargo aircraft, automated sortation hubs, and extensive ground vehicle dispatch systems would require prohibitive capital commitments with no guarantee of achieving required package density. Federal Express alone generated $82,273M in FY2026 revenue, demonstrating the scale required to operate time-definite express logistics profitably.
Despite these formidable structural assets, FedEx's economic moat remains bounded to Narrow rather than Wide due to the presence of an equally scaled direct peer, UPS. Operating in a duopolistic parcel environment, FedEx frequently faces price competition on enterprise commercial contracts and e-commerce package volume. Direct peer UPS generates a 9.05% operating margin, highlighting that FedEx's consolidated operating margin of 5.77% reflects higher structural operating costs across separate air and ground networks. Ongoing consolidation under the DRIVE and Network 2.0 initiatives aims to narrow this efficiency gap, but execution hurdles and labor constraints keep economic profits within a 5-year competitive duration window.
Evaluating returns against capital costs, latest ROIC of 9.56% modestly exceeds computed WACC of 8.2048%, although it sits slightly below computed Ke moderate of 10.5603%. Consolidated FY2026 operating income of $5,463M on revenue of $94,720M yields an operating margin of 5.77%, confirming positive economic profit over cost of debt but narrow spread over total cost of capital.25
Each lens answers a different valuation question. Only included lenses set Fair value; floors and diagnostics provide context.
The highlighted cell is Fair value when every assumption sits at its base level ($251.53). Each row and column shows what Fair value becomes when one assumption moves.
Free cash flow to the firm stays positive in the first projected year at $3.6B after modeled reinvestment of $495.7M, with terminal value at 77.0% of enterprise value. A sudden drop in free cash flow is not projected unless capital spending relative to revenue, reinvestment, or gross margin resets materially.
The base case represents the modal operating path, where FedEx maintains network routing density and achieves steady progress on structural cost rationalization. Operating margins expand modestly across the forecast horizon as surface network integration reduces duplicative sortation overhead, supporting Fair value of $251.53 against the analysis price of $290.36.
A quarterly earnings beat driven by structural cost rationalization would demonstrate improved network efficiency, warranting a rating review to acknowledge margin stabilization.
Performance matching consensus confirms that operating leverage remains constrained and valuation remains full relative to intrinsic earnings power.
An earnings miss caused by falling parcel yields and fixed cost deleverage would validate operational deterioration and accelerate multiple compression toward direct peer levels.
FedEx demonstrates solid underlying cash conversion, with operating cash flows comfortably covering capital investments and yielding positive free cash generation. High depreciation charges relative to capital expenditures reflect disciplined fleet modernization under structural cost programs rather than deferred maintenance. Earnings durability remains closely tied to parcel routing density and fuel surcharge pass-through mechanisms, though persistent operating margin sensitivity to volume swings underscores cyclical operational leverage.
Federal Express is the primary profit generator for the company, and margin expansion here determines whether consolidated operating leverage can support higher enterprise valuation.
Cash flow generation exhibits healthy underlying conversion, with FY2026 operating cash flow of $8,925M representing 201% of GAAP net income of $4,433M. Capex of $3,809M was 4.02% of consolidated revenue ($94,720M), enabling free cash flow of $5,116M. Stock-based compensation remained modest at $177M, confirming that cash flow quality is uncompromised by dilutive non-cash equity grants.45
FedEx generated $8,925M in operating cash flow in FY2026, directing $3,809M toward and producing $5,116M in . balances shareholder returns via dividends ($4.88 per share) and share repurchases ($796M deployed in FY2026) with balance sheet preservation. Total balance sheet debt of $42,944M requires careful maturity management given upcoming maturities of $1,506M in year 1 and $2,751M in year 3 in a higher interest rate environment (10Y Treasury at 5.24%), supported by $13,311M in cash reserves.
The spread between ROIC (9.56%) and WACC (8.20%) indicates that FedEx creates modest enterprise value through its network assets. Capital discipline through capex containment ($3,809M) relative to depreciation ($4,369M) keeps invested capital stable, allowing return on capital to track operating margin improvements achieved through network optimization.
ROIC stands at 9.56%, which exceeds the computed WACC of 8.2048% by 136 basis points, confirming positive economic profit generation across invested capital, though it remains below computed Ke moderate of 10.5603%.
| 营业收入 | US$25,007,000,000 |
|---|---|
| 营业成本 | US$19,334,000,000 |
| 毛利 | US$5,673,000,000 |
| 营业费用 | US$3,584,000,000 |
| 营业利润 | US$2,089,000,000 |
| 营业外项目及税项 | -US$491,000,000 |
| 净利润 | US$1,598,000,000 |
| 总资产 | US$98,937,000,000 |
|---|---|
| 现金 | US$13,311,000,000 |
| 流动资产 | US$27,903,000,000 |
| 总负债 | US$67,290,000,000 |
| 流动负债 | US$18,912,000,000 |
| 股东权益 | US$31,647,000,000 |
| 净利润 | US$4,433,000,000 |
|---|---|
| 经营现金流入 | US$8,979,000,000 |
| 折旧与摊销 | US$4,369,000,000 |
| 股份支付 | US$177,000,000 |
| 经营现金流 | US$8,925,000,000 |
| 经营现金流出 | US$54,000,000 |
| 可用现金 | US$17,222,000,000 |
| 期初现金 | US$5,502,000,000 |
| 融资现金流入 | US$2,749,000,000 |
| 汇率影响 | US$46,000,000 |
| 投资现金流出 | US$3,911,000,000 |
| 资本支出 | US$3,809,000,000 |
| 其他投资活动 | US$102,000,000 |
| 期末现金 | US$13,311,000,000 |
| 投资现金流 | -US$3,911,000,000 |
| 融资现金流 | US$2,749,000,000 |
| 按业务类别划分的收入 | 营业收入 | 占比 | 同比 |
|---|---|---|---|
| Cost of | 193.3亿 | 77.3% | — |
| Other | 56.7亿 | 22.7% | — |
来源: SEC EDGAR · 申报日期 2026-07-20 · SEC EDGAR
| 按地区划分的收入 | 营业收入 | 占比 | 同比 |
|---|---|---|---|
| United States | US$679.4亿 | 71.7% | 8% |
| Non Us | US$267.8亿 | 28.3% | 7.1% |
2026-10-03分析所采用的时点财务数据。
| 期间 | 营业收入 | EBITDA | 净利润 | 经营现金流 | 自由现金流 | 资本支出 | 折旧与摊销 | 股份支付 | 股份回购 | 已付股息 | 净债务发行 | 投资现金流 | 融资现金流 | 期初现金 | 期末现金 | 现金与投资 | 总债务 | 营业利润率 | ROIC | WACC | ROIC−WACC利差 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017-05-31 | US$603.2亿 | US$80.9亿 | US$30亿 | US$49.3亿 | -US$1.9亿 | US$51.2亿 | US$30亿 | US$1.5亿 | US$5.1亿 | US$4.3亿 | — | -US$49.8亿 | US$5.3亿 | — | US$39.7亿 | US$39.7亿 | US$148.8亿 | 7.6% | — | 5.3% | — |
| 2018-05-31 | US$654.5亿 | US$80.1亿 | US$45.7亿 | US$46.7亿 | -US$9.9亿 | US$56.6亿 | US$31亿 | US$1.7亿 | US$10.2亿 | US$5.4亿 | — | -US$56.8亿 | US$2.3亿 | US$39.7亿 | US$32.7亿 | US$32.7亿 | US$165.1亿 | 6.5% | — | 6.6% | — |
| 2019-05-31 | US$696.9亿 | US$46亿 | US$5.4亿 | US$56.1亿 | US$1.2亿 | US$54.9亿 | US$33.5亿 | US$1.7亿 | US$14.8亿 | US$6.8亿 | — | -US$54.7亿 | -US$10.4亿 | US$32.7亿 | US$23.2亿 | US$23.2亿 | US$175.2亿 | 6.4% | — | 6.1% | — |
| 2020-05-31 | US$692.2亿 | US$59.6亿 | US$12.9亿 | US$51亿 | -US$7.7亿 | US$58.7亿 | US$36.2亿 | US$1.7亿 | US$300万 | US$6.8亿 | — | -US$58.5亿 | US$33.8亿 | US$23.2亿 | US$48.8亿 | US$48.8亿 | US$215.2亿 | 3.5% | — | 3.6% | — |
| 2021-05-31 | US$839.6亿 | US$112.6亿 | US$52.3亿 | US$101.4亿 | US$42.5亿 | US$58.8亿 | US$37.9亿 | US$2亿 | — | US$6.9亿 | — | -US$60.1亿 | -US$20.9亿 | US$48.8亿 | US$70.9亿 | US$312.6亿 | US$194.2亿 | 7.0% | — | 5.2% | — |
| 2022-05-31 | US$935.1亿 | US$95.6亿 | US$38.3亿 | US$98.3亿 | US$30.7亿 | US$67.6亿 | US$39.7亿 | US$1.9亿 | US$22.5亿 | US$7.9亿 | -US$1.6亿 | -US$68.2亿 | -US$30.2亿 | US$70.9亿 | US$69亿 | US$69亿 | US$198亿 | 6.7% | — | 6.1% | — |
| 2023-05-31 | US$901.6亿 | US$102.3亿 | US$39.7亿 | US$88.5亿 | US$26.7亿 | US$61.7亿 | US$41.8亿 | US$1.8亿 | US$15亿 | US$11.8亿 | -US$1.5亿 | -US$61.7亿 | -US$26亿 | US$69亿 | US$68.6亿 | US$71.6亿 | US$197.8亿 | 5.4% | — | 7.0% | — |
| 2024-05-31 | US$876.9亿 | US$108.7亿 | US$43.3亿 | US$83.1亿 | US$31.4亿 | US$51.8亿 | US$42.9亿 | US$1.6亿 | US$25亿 | US$12.6亿 | -US$1.5亿 | -US$52亿 | -US$34.3亿 | US$68.6亿 | US$65亿 | US$68.6亿 | US$197.7亿 | 6.3% | — | 7.4% | — |
| 2025-05-31 | US$879.3亿 | US$104.9亿 | US$40.9亿 | US$70.4亿 | US$29.8亿 | US$40.6亿 | US$42.6亿 | US$1.5亿 | US$30.2亿 | US$13.4亿 | -US$1.6亿 | -US$40.9亿 | -US$40.2亿 | US$65亿 | US$55亿 | US$55.7亿 | US$199亿 | 5.9% | — | 7.4% | — |
| 2026-05-31 | US$947.2亿 | US$111.3亿 | US$44.3亿 | US$89.3亿 | US$51.2亿 | US$38.1亿 | US$43.7亿 | US$1.8亿 | US$8亿 | US$13.7亿 | US$39.8亿 | -US$39.1亿 | US$27.5亿 | US$55亿 | US$133.1亿 | US$133.1亿 | US$234.6亿 | 5.8% | — | 7.8% | — |
FedEx Corporation (FDX) trades at 14.2x forward earnings against a peer median of 18.5x. Its EV/EBITDA of 8.3x compares with a peer median of 12.4x. The comparison uses 4 peers: United Parcel Service Inc., Norfolk Southern Corporation, Lockheed Martin Corporation and Honeywell International Inc., as of 2026-10-03.
FedEx's capital expenditures for FY2026 were $3,809M against annual depreciation of $4,369M, resulting in a capex-to-D&A ratio of 0.87x. Management has curtailed aircraft purchase commitments and facility expansions to align network capacity with normalized post-pandemic parcel volumes. Broader industry capacity and customer concentration benchmarks remain unavailable in the reporting packet, making the broader cycle assessment demand-led and evidence-limited.5
A coordinated global manufacturing recovery and restocking cycle re-accelerates freight demand across LTL and international express lanes, driving parcel yield expansion and lifting operating leverage.
Deepening industrial production slowdowns and weak corporate freight demand trigger aggressive discounting by carriers with surplus transport capacity, depressing freight rates and package yields.
FedEx is defensively positioned as a critical duopoly participant in express parcel transport, leveraging $82,273M in Federal Express revenue and $8,795M in FedEx Freight revenue. Its active DRIVE program aims to permanently remove structural costs to offset cyclical freight volume contractions.6
Under the committee Reduce rating, exposure should be trimmed significantly below benchmark transportation sector weighting due to negative implied return (-13.37%) relative to Fair value of $251.53 and valuation premium over primary peer UPS.
Position risk should be managed through disciplined underweighting relative to industrial transportation benchmarks. Investors should monitor freight volume indicators, package yield data, and jet fuel price volatility. Given the 15.44% premium to house Fair value ($251.53) and balance sheet debt of $42,944M, risk is weighted toward downside multiple compression.
FedEx trades at $290.36, a 15.4% premium to our Fair value of $251.53. With forward P/E at 14.22x compared to direct peer UPS at 11.53x, the shares lack the necessary margin of safety for disciplined value investing.3
The annual dividend of $4.88 per share is well-supported by $5,116M in free cash flow and $8,925M in operating cash flow. Existing income investors may hold for dividend continuity, though capital appreciation potential is constrained by valuation.45
Consensus estimates forecast top-line contraction of -0.15% in FY2027 and -1.83% in FY2028, offering minimal revenue momentum. High fixed operating costs create downside risk to forward earnings if volume weakness persists.1
We recommend reducing exposure to FedEx Corporation at the report-date price of $290.36 as of October 2, 2026. The stock trades at a 15.4% premium to our Fair value of $251.53, offering an unfavorable risk-reward skew of -13.4% implied return. With consensus projecting revenue contractions in FY2027 and FY2028, current prices leave no cushion for execution delays in network restructuring or macro-driven parcel yield compression.13
Investors should trim positions, waiting for either a valuation retracement toward our Fair value of $251.53 or tangible evidence of operating margin expansion above 6.5% before reconsidering entry.
Capture your own thesis, position size, and follow-up questions. Stays on this device, only you can see it.
The records this analysis drew on, as they stood when it was run.
Not every cited input appears here: internal calculations and intermediate model outputs have no external record, and some citations could not be matched to one.
FedEx trades at forward P/E of 14.22x and terminal multiple is authored at 14.0x. Direct primary peer UPS trades at 11.53x forward P/E while generating a 9.05% operating margin. A multiple de-rating toward 11.5x erodes valuation premium over UPS, driving an estimated -18.2% fair value impact.3
Consensus already forecasts revenue contraction in FY2027 (-0.15% to $94,579,724,310) and FY2028 (-1.83% to $92,847,327,830). Historical 5-year revenue CAGR is only 0.32%. Deepening manufacturing weakness across Freight ($8,795M) and Non-US trade ($26,776M) accelerates volume losses, pushing revenue growth below -2% and driving an estimated -22.4% fair value impact.16
Computed WACC is 8.2048% and Ke moderate is 10.5603%. FedEx carries total debt of $42,944M with $1,506M maturing within 1 year and $2,751M in year 3. Refinancing debt in an elevated yield regime (10Y Treasury at 5.24%) expands borrowing spreads and elevates cost of capital above 10.2%, creating an estimated -24.8% fair value impact.23
Substantial reduction in industrial LTL freight profitability and express shipment volumes impairing core operating cash generation.
当前：$6,528M in FY2026
触发警报：< $5,000M
Persistent cross-border trade friction, tariff escalation, or European and Asian economic contraction undermining international express density.
当前：$26,776M (28.3% share in FY2026)
触发警报：< -5.0% YoY
Market multiple de-rating as delayed DRIVE and Network 2.0 synergy realization eliminates the valuation premium over UPS.
当前：14.22x forward P/E vs 11.53x for UPS
触发警报：< 11.50x
Industrial manufacturing weakness eroding LTL freight pricing discipline and depressing high-margin segment contribution.
当前：7.00% in FY2026 ($616M operating income on $8,795M revenue)
触发警报：< 5.50%
| Accelerating DRIVE cost savings programs and Network 2.0 consolidation to eliminate duplicate facilities and match UPS operational efficiency. |
| Cross-Border Trade Protectionism and International Air Cargo Shifts | medium | 1-3 years | Reallocating widebody air cargo capacity dynamically to intra-regional Asian and European trade lanes to reduce exposure to trans-Pacific tariff shocks on Non-US revenue ($26,776M).6 |
Under the moderate discount rate, US$68.57 comes from forecast-period earnings and US$201 from the long-term value, totaling US$270.
Project EPS through the explicit advantage period, fade growth as competition catches up, and discount the full stream at cost of equity.
Apply a terminal P/E to the dated forward EPS path, then discount that future share value back to the analysis date.
Convert the revenue and margin path into after-tax free cash flow, discount the annual per-share amounts and terminal value at WACC, then adjust for signed net debt per current share.
Discounted forecast-period cash flows (US$65.35) plus discounted terminal value (US$219) minus signed per current share (US$42.86) equals the US$242 lens value shown above. Negative net debt is , so subtracting it raises value.
Add depreciation to net income, subtract maintenance capex, divide by diluted shares, and apply a normalized valuation multiple.
Discount the explicit dividend path and its Gordon-growth terminal value at cost of equity.
Solve for the growth rate that makes the model value equal the report-date share price.
The upside case envisions accelerated execution of network consolidation initiatives, closing the operational efficiency gap with peer operators and driving margins toward Potential value of $318.80. Stronger cross-border e-commerce and a cyclical industrial rebound bolster parcel yields, expanding cash flow generation and accelerating share retirements.
Freight provides critical high-margin contribution, and volume declines directly pressure operating profit and reduce operating cash generation.
The valuation gap against direct peer parcel operators is tied to margin performance, making operational execution essential to multiple expansion.
Non-domestic operations account for over a quarter of consolidated top line, meaning global trade swings directly impact high-yield express revenues.
Sustaining capital expenditures below depreciation is necessary to protect free cash flow generation and support ongoing share repurchases.
| $95.17B |
| $98.02B |
| $100.47B |
| Revenue growth | -0.2% | -1.8% | 2.5% | 3.0% | 2.5% |
| Operating margin | 5.8% | 6.0% | 6.2% | 6.4% | 6.5% |
| Operating income | $5.49B | $5.57B | $5.90B | $6.27B | $6.53B |
| Tax rate | 24.7% | 24.7% | 24.7% | 24.7% | 24.7% |
| NOPAT | $4.13B | $4.20B | $4.44B | $4.72B | $4.92B |
| Reinvestment | $495.74M | $503.45M | $622.11M | $708.69M | $737.75M |
| Reinvestment rate (of NOPAT) | 12.0% | 12.0% | 14.0% | 15.0% | 15.0% |
| Free cash flow to firm | $3.64B | $3.69B | $3.82B | $4.02B | $4.18B |
| Fed Ex Freight and Fed Ex Express Segments revenue | $90.93B | $89.26B | $91.49B | $94.24B | $96.60B |
| Federal Express revenue | $82.15B | $80.65B | $82.66B | $85.14B | $87.27B |
| Fedex Freight revenue | $8.79B | $8.63B | $8.84B | $9.11B | $9.33B |
| Terminal growth | 2.5% | 2.5% | 2.5% | 2.5% | 2.5% |
Federal Express produced $82,273M in revenue (86.9% share) and $5,912M in segment operating income in FY2026, delivering an operating margin of 7.19%.
Operational execution in Federal Express sortation and air networks dictates enterprise financial performance, making consolidated results heavily reliant on parcel route density.
FY2026 capex of $3,809M sits below depreciation of $4,369M, generating $5,116M in free cash flow from $8,925M in operating cash flow.
Lower capital intensity supports shareholder capital returns and balance sheet de-leveraging even as top-line revenue growth remains muted (FY2027 forecast -0.15% and FY2028 forecast -1.83%).
FedEx trades at forward P/E of 14.22x with a 5.77% consolidated operating margin, while direct peer UPS trades at 11.53x forward P/E with an operating margin of 9.05%.
Current market pricing prices in rapid margin catch-up, leaving shares vulnerable to multiple de-rating if Network 2.0 cost takeout lags expectations.
| 利润率 |
|---|
| FDX | FedEx Corporation | $68.7B | 14.2x | 0.7x | 8.3x | 14.8% | — |
| UPS | United Parcel Service Inc. | $79.1B | 11.5x | 0.9x | 8.5x | 29.6% | 9.1% |
| NSC | Norfolk Southern Corporation | $71.3B | 22.2x | 5.7x | 15.4x | 17.0% | 35.3% |
| LMT | Lockheed Martin Corporation | $116.6B | 15.4x | 1.5x | 13.8x | 89.2% | 12.0% |
| HON | Honeywell International Inc. | $67.8B | 21.5x | 1.8x | 11.0x | 46.6% | 20.2% |
| Fleet Modernization and Decarbonization Mandates | negative | Regulatory pressure to lower aviation emissions and transition ground fleets to alternative powertrains requires sustained capital outlays, potentially increasing future fleet renewal costs despite current capex discipline ($3,809M). |
| Non-US Revenue Growth | < -5.0% YoY | Re-assess international trade lane growth assumptions and lower terminal growth estimate. |
| Consolidated Operating Margin Gap vs UPS | Spread widening beyond 400 bps | De-rate terminal multiple to 11.5x matching UPS forward valuation. |
