Skip to content
StockMarketAgent
Direct answer
LITE trades against a final fair-value range of $398.21-$1,070.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $398, high $1070, with mid-point at $725.
Stock analysis

LITE fair value $398–$1,070

By StockMarketAgent.AI team· supervised by
已分析: 2026-05-20下次更新: 2026-08-20Methodology v2.4Data cut-off: Quality gate: passSources: all material sources passed deterministic freshness/provenance gatesReview: automatedArchetype: Growth infrastructure
View archive
股价
$861.62
▼ -136.82 (-15.88%)
公允价值
$725
$398–$1070
评级
减持
confidence 80/100
上行空间
-15.9%
upside to fair value
安全边际
$616.08
MoS level · 15%
市值
$67.0B
P/E fwd 47.6
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $725 with high case $1,070.
  • Implied downside of 15.9% to fair value.
  • Moat 6.5/10 · confidence 80/100 · Growth infrastructure.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$725
Margin of safety
-18.9%
Confidence
80/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$861.62Price
Low $398.21
Mid $724.8
High $1,070.1

LITE trades against a final fair-value range of $398.21-$1,070.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intellectual Property
    Intellectual Property
  • Switching Costs
    Switching Costs
  • Cycle upside
    Surging demand for optical networking components in AI/ML data centers.

§2 看空情景

A rapid normalization of hyperscaler demand leading to severe inventory digestion and price compression, crushing the operating leverageLeverageThe proportion of debt in the company's capital structure. Commonly measured as Debt/EBITDA, Debt/Equity, or Net Debt/EBITDA. needed to justify the 25x terminal multipleTerminal multipleThe exit P/E or EV/EBITDA we apply to the final year of an explicit forecast. Anchored to the business's long-run quality and the prevailing risk-free rate..

该论点可能失败的方式

AI Build-out Pause

20%· Medium

Hyperscalers pause infrastructure investments, stalling revenue growth below 35%.

FV impact
-50%
Trigger
12-24 months

Margin Compression

30%· Medium

Inability to reach the projected 15% operating margins due to pricing pressure.

FV impact
-30%
Trigger
12-18 months

Market Share Loss

15%· Low

Legacy networking providers capture anticipated AI/ML infrastructure share.

FV impact
-40%
Trigger
24-36 months
需关注的早期预警信号
指标当前触发阈值
Gross margin compression in Year 2 despite continuous revenue growth.MonitorDeterioration versus the report thesis
Divergence in EV/EBITDA trajectory versus primary high-end component peers.MonitorDeterioration versus the report thesis
Sustained negative free cash flow beyond the transformation build phase.MonitorDeterioration versus the report thesis
Missed internal valuation cross-check forward revenue estimates by more than ten percent.MonitorDeterioration versus the report thesis
Unplanned inventory build-ups exceeding projected revenue growth rates.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3CAGR
期间2022-06-302023-06-302024-06-302025-06-30Trend
营业收入$1.71B$1.77B$1.36B$1.65B-1.3%
毛利$788.6M$569.0M$251.5M$459.9M-16.5%
营业利润$302.2M$-87.6M$-361.4M$-192.2MNaN%
净利润$198.9M$-131.6M$-546.5M$25.9M-49.3%
每股收益(摊薄)$2.68$-1.93$-8.12$0.37-48.3%
EBITDA$482.4M$188.7M$-81.6M$106.8M-39.5%
研发$220.7M$307.8M$302.2M$303.9M+11.3%
销售管理费用$265.7M$348.8M$310.7M$348.2M+9.4%

质量评分

OCF / 净利润
4.88×
>1 表示盈利质量高
会计质量门槛
Fail
经行业调整门槛
ROIC
-3.2%
投入资本回报率
第 3 节

Numbers analysis

现金流

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

资本配置

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
INTRINSIC VALUE FAQ

LITE intrinsic value questions

  1. LITE (LITE)'s intrinsic value is triangulated from discounted earnings at two cost-of-equity levels (strict CAPM with raw beta, moderate with adjusted beta), with owner earnings used as a floor for high-growth names.
FAQ

LITE — frequently asked questions

  1. Based on our latest analysis, LITE looks meaningfully overvalued. The current price is $862 versus a composite fair-value midpoint of $725 (range $398–$1070), which implies roughly 15.9% downside to the midpoint.
Related coverage

Names readers of LITE also follow

Same archetype: growth-infra