Skip to content
StockMarketAgent
Direct answer
SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $60.3, high $102, with mid-point at $81.0.
Stock analysis

SCHW The Charles Schwab Corporation fair value $81–$102

SCHW
By StockMarketAgent.AI team· supervised by
已分析: 2026-05-09下次更新: 2026-08-09Methodology v2.4Archetype: FinancialNYSE · Financials
View archive
股价
$88.61
▼ -7.66 (-8.64%)
公允价值
$81
$81–$102
评级
持有
confidence 88/100
上行空间
-8.6%
upside to fair value
安全边际
$68.81
buy below · 15%
市值
$155.3B
P/E fwd 12.7
英文原文ZH
翻译期间显示英文原文
此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

§1 执行摘要

  • Composite fair value $81 with high case $102.
  • Implied downside of 8.6% to fair value.
  • Moat 9/10 · confidence 88/100 · Financial.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$81
Margin of safety
-9.5%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$88.61Price
FV $80.95
High $102.26

SCHW trades against a final fair-value range of $60.25-$102.26, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive client asset scale enabling
    Massive client asset scale enabling structural cost advantages.
  • High switching costs for integrated
    High switching costs for integrated advisory and brokerage clients.
  • Cycle upside
    Rate stabilization and equity market appreciation drive robust net new asset growth and end the cash sorting headwind.

§2 看空情景

A protracted higher-for-longer rate environment coupled with an equity market drawdown would simultaneously compress net interest margins via cash sorting and reduce asset management fees, severely impacting free cash flow generation.

该论点可能失败的方式

Persistent Cash Sorting

· Medium

Higher-for-longer rates trigger an accelerated wave of deposit sorting, compressing NIM and forcing reliance on high-cost wholesale funding.

FV impact
-25%

Regulatory Capital Squeeze

· Low

Stricter capital requirements significantly impair ROE, limiting buybacks, dividends, and overall organic compounding capacity.

FV impact
-15%

Advisory Fee Compression

· Medium

Intense competitive pressure from low-cost robo-advisors drives structural fee compression in the core wealth management segment.

FV impact
-20%
需关注的早期预警信号
指标当前触发阈值
Accelerated decline in low-cost sweep deposit balances.MonitorDeterioration versus the report thesis
Contraction in Net Interest Margin (NIM) absent rate cuts.MonitorDeterioration versus the report thesis
Net new asset (NNA) growth falling below 5% annualized.MonitorDeterioration versus the report thesis
Increased reliance on high-cost wholesale borrowing.MonitorDeterioration versus the report thesis
Announcements of stricter regulatory capital minimums.MonitorDeterioration versus the report thesis

§3 财务历史

损益表 — 最近六期
项目T−0T−1T−2T−3T−4CAGR
期间2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
营业收入$18.52B$20.76B$18.84B$19.61B$23.92B+6.6%
毛利
营业利润
净利润$5.86B$7.18B$5.07B$5.94B$8.85B+10.9%
每股收益(摊薄)$3.50$2.54$2.99$4.65+7.4%
EBITDA
研发
销售管理费用$5.94B$6.36B$6.71B$6.44B$6.91B+3.9%

质量评分

OCF / 净利润
1.05×
>1 表示盈利质量高
会计质量门槛
Pass
经行业调整门槛
ROIC
投入资本回报率
第 3 节

Numbers analysis

个人订阅用户 — §4 及之后还有 11 个章节

阅读完整分析 — 还有 11 个章节。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

涵盖每个股票的完整报告
24 个月的评级存档
关注列表简报 + 评级变更提醒
以任意语言导出 PDF + DOCX
开始免费试用
可随时取消。
FAQ

SCHW — frequently asked questions

  1. Based on our latest analysis, SCHW screens modestly overvalued. The current price is $88.6 versus a composite fair-value midpoint of $81.0 (range $60.3–$102), which implies roughly 8.6% downside to the midpoint.
Related coverage

Names readers of SCHW also follow

Same archetype: financial
Same sector: Financials