Skyworks Solutions, Inc. (SWKS)

NASDAQ: SWKS · USD

$87.2

+1.76 (+2.1%)· Recorded snapshot

英文原文ZH

翻译期间显示英文原文

此报告尚未翻译。翻译队列赶上后请在几分钟内刷新。

StockMarketAgent Research · Analyzed 2026-09-20

Our latest published analysis: SWKS rated Sell

Skyworks Solutions, Inc.'s published Sell conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.

Fair value

$44.9 / share

Potential value

$47.8 / share

Upside to FV

-49.4%

from $87.2

Moat

5.5/10

Narrow

Read full analysis →View archive · 24mo

9-phase methodology · same model in each published edition

Market cap	$13.4B
Revenue (ttm)	4B
Net income (ttm)	290.1M
EPS (ttm)	$1.93
Shares out	150.5M
P/E (trailing)	45.1x
P/E (forward)	17.6x
Dividend	$2.13 (2.44%)
Volume	2,423,744
Beta	1.48

Market data

Price

Recent price action with selectable time range.

Financial snapshot

Revenue (ttm): 4B
Net income (ttm): 290.1M
EPS (ttm): $1.93
P/E (trailing): 45.1x
P/E (forward): 17.6x
Market cap: $13.4B

Item	P1	P2	P3	P4	P5	Trend
Period	2021-10-01	2022-09-30	2023-09-29	2024-09-27	2025-10-03	Trend
Revenue	$5.11B	$5.49B	$4.77B	$4.18B	$4.09B	-5.4%
Gross profit	$2.51B	$2.60B	$2.11B	$1.72B	$1.68B	-9.5%
Operating income	$1.61B	$1.53B	$1.13B	$637.4M	$500.0M	-25.4%
Net income	$1.50B	$1.28B	$982.8M	$596.0M	$477.1M	-24.9%
EPS (diluted)	$8.97	$7.81	$6.13	$3.69	$3.08	-23.5%
EBITDA	$2.05B	$2.21B	$1.76B	$1.12B	$1.02B	-16.1%
R&D	$532.3M	$617.9M	$606.8M	$631.7M	$785.5M	+10.2%
SG&A	$322.5M	$329.8M	$314.0M	$300.8M	$371.5M	+3.6%

Ticker	Name	Market cap	P/E	P/S	ROIC	5Y rev CAGR	1Y total return	Rating
ABBV	AbbVie Inc.	505.6B	80.8x	7.9x	17.7%	+3.7%	+29.1%	卖出
ABT	Abbott Laboratories	177.6B	38.2x	3.7x	7.2%	+2.7%	-17.2%	减持
ACN	Accenture plc	144.3B	18.0x	2.0x	27.9%	+8.0%	+0.4%	持有
AAPL	Apple Inc.	5T	39.4x	10.8x	101.6%	+6.1%	+28.5%	卖出
ADBE	Adobe Inc.	97.1B	13.9x	3.7x	57.2%	+11.5%	-30.7%	强力买入
ADI	Analog Devices, Inc.	207.6B	50.9x	14.8x	11.0%	+16.4%	+76.9%	卖出

Base and Bull scenarios

Base60%

Price target

$44.88

-49.4% from spot

The base path reflects steady RF component content per device in core customer models, with operating margins holding near baseline levels while global handset demand remains mature. The scenario reaches target $44.88 with return -49.4% against $88.76 (as of 2026-09-18). Disconfirmation would occur if primary customer socket allocation drops or pricing concessions accelerate.

Lead customer component share remains stable across flagship smartphone models
Operating margin stabilizes near historical baseline levels
Free cash flow supports ongoing dividend distributions and modest share repurchases

Bull20%

Price target

$47.77

-46.2% from spot

The bull path assumes accelerated adoption of 5G Advanced and Wi-Fi 7 standards expanding dollar content per smartphone, accompanied by faster market penetration in automotive and industrial markets. Reaching target $47.77 and return -46.2% requires operating leverage to lift margins toward RF peer levels. Disconfirmation would appear if RF peer competition caps module pricing gains.

Content gains in premium handsets outpace handset unit volume stagnation
Operating margin expands toward direct RF peer levels through factory absorption
Broad-market demand in automotive and edge infrastructure accelerates

Sensitivity: Ke × terminal growth

The highlighted cell is Fair value when every assumption sits at its base level ($44.88). Each row and column shows what Fair value becomes when one assumption moves.

Ke ↓ / g →	1.5%	2.0%	2.5%	3.0%	3.5%
7.9%	$50.8	$52.6	$54.7	$57.2	$60.2
8.9%	$46.4	$47.6	$49.1	$50.8	$52.8
9.9%	$42.9	$43.8	$44.9	$46.1	$47.5
10.9%	$40.1	$40.8	$41.6	$42.5	$43.5
11.9%	$37.8	$38.3	$38.9	$39.6	$40.4

Scorecard

Published factor rows and weighted composite

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector percentile context

Refreshed 2026-10-28 19:55 UTC

Forward P/E17.6

P25 n/aP50 n/aP75 n/a

Trailing P/E46

P25 n/aP50 n/aP75 n/a

ROE5.1

P25 n/aP50 n/aP75 n/a

ROIC6.7

P25 n/aP50 n/aP75 n/a

Benchmarks · 1M

All SWKS indicators

Market & fundamental data

Available fields

287

Groups with data

Currency

USD

Showing 287 of 287 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Amount currency	USD
CIK code	0000004127
Company name	Skyworks Solutions, Inc.
Country	United States
Country code	US
CUSIP number	83088M102
Earnings date	2026-11-03
Earnings time	amc
Employees	10,000
Employees change	-100
Employees growth	-0.99%
Enterprise value	$13B
Exchange	NASDAQ
Financial currency	USD
Financial report date	2026-07-03
First seen	2026-05-09
Fiscal year end	October
Founded	1962
In index	SP500
Industry	Semiconductors
IPO date	1968-03-13
Is primary listing	Yes
Is SPAC	No
ISIN number	US83088M1027
Last 10-K release date	2025-11-07
Last earnings date	2026-07-28
Last refreshed	2026-10-28
Last stock split date	2000-04-20
Last stock split type	Forward
Market cap	$13.1B
Market cap category	Large-Cap
Next earnings date	2026-11-03
Options	Yes
Price	$87.24
Price currency	USD
Sector	Technology
SIC code	3674
Stock price date	2026-10-28
Symbol	SWKS
U.S. state	California
Website	https://www.skyworksinc.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Adjusted P/E ratio	15.78x
Average P/E ratio (10Y)	20x
Average P/E ratio (3Y)	23.99x
Average P/E ratio (5Y)	20.41x
Earnings yield	2.22%
EV/Earnings	44.55x
EV/EBIT	31.01x
EV/EBITDA	14.68x
EV/FCF	18.37x
EV/Sales	3.22x
FCF / EV yield	5.44%
FCF yield	5.39%
Forward EV/Sales	1.95x
Forward P/E	15.82x
Forward P/S	1.97x
Graham number	40.74097
Graham upside	-53.05%
Industry forward P/E	13.58x
Industry P/E	26.27x
Lynch fair value	$9.67
Lynch upside	-88.85%
P/(FCF - SBC) ratio	27.82x
P/(OCF - SBC) ratio	17.99x
P/B ratio	2.24x
P/E ratio	45.09x
P/FCF ratio	18.56x
P/OCF ratio	13.6x
P/S ratio	3.25x
PEG ratio	1.56x
Price / tangible book value	4.53x
Price/EBITDA ratio	14.84x
Sector forward P/E	18.55x
Sector P/E	32.64x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT margin	10.38%
EBITDA margin	21.93%
Effective tax rate	10.98%
FCF margin	17.4%
Gross margin	40.73%
Operating margin	10.38%
Pretax margin	8.12%
Profit margin	7.23%
Profit per employee	$29,010
Profitable quarters	69
Profitable years	19
Revenue per employee	$401,410
ROA	3.44%
ROA (5Y)	8.82%
ROCE	6.36%
ROE	5.09%
ROE (5Y)	17.97%
ROIC	6.65%
ROIC (5Y)	16.76%
SBC / revenue	5.79%
Tax / revenue	0.89%

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
EPS growth	-22.71%
EPS growth (Q)	-68.57%
EPS growth (QoQ)	-7.12%
EPS growth 10Y	-9.15%
EPS growth 3Y	-33.2%
EPS growth 5Y	-25.6%
EPS growth years	0
FCF growth	-47.94%
FCF growth 3Y	-17.64%
FCF growth 5Y	-9.35%
Gross profit growth	-1.76%
Gross profit growth (Q)	-6.48%
Gross profit growth 3Y	-10.72%
Gross profit growth 5Y	-6.87%
Net income growth	-26.78%
Net income growth (Q)	-67.71%
Net income growth (QoQ)	-4.78%
Net income growth 3Y	-34.67%
Net income growth 5Y	-27.2%
Net income growth years	0
OCF growth	-37.5%
OCF growth (Q)	-77.59%
OCF growth (QoQ)	39.96%
OCF growth 10Y	0.06%
OCF growth 3Y	-16.27%
OCF growth 5Y	-10.01%
Operating income growth	-29.48%
Operating income growth (Q)	-26.41%
Operating income growth 3Y	-31.71%
Operating income growth 5Y	-22.9%
Revenue growth	0.06%
Revenue growth (Q)	-3.13%
Revenue growth (QoQ)	-0.94%
Revenue growth 10Y	1.87%
Revenue growth 3Y	-6.81%
Revenue growth 5Y	-3.33%
Revenue growth years	0

Financial statements

Income-statement and cash-flow amounts, totals and per share.

Metric	Value
Capital expenditures	$-256.4M
Depreciation and amortization	$463.4M
EBIT	$416.8M
EBITDA	$880.2M
EPS	$1.93
FCF per share	$4.68
Financing cash flow	$-942.6M
Free cash flow	$703.6M
Free cash flow minus SBC	$469.3M
Gross profit	$1.6B
Income taxes	$35.8M
Investing cash flow	$-169.5M
Net cash flow	$-395.9M
Net income	$290.1M
Operating cash flow minus SBC	$725.7M
Operating income	$416.8M
Revenue	$4B
Stock-based compensation	$232.4M

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Altman Z-Score	5.66
Book value per share	$38.13
Debt / EBITDA	0.73
Debt / equity	0.12
Debt / FCF	0.97
Goodwill	$2.2B
Interest coverage	15.61
Long-term assets	$4.7B
Long-term liabilities	$812.4M
Net cash (debt)	$132.7M
Net cash / market cap	1.02%
Net cash growth	2.95%
Net debt / EBITDA	-0.15
Net debt / equity	-0.02
Net debt / FCF	-0.19
Piotroski F-Score	6
Property, plant and equipment	$1.4B
Shareholders' equity	$5.7B
Tangible book value	$2.9B
Tangible book value per share	$19.15
Total assets	$7.4B
Total cash	$799.2M
Total debt	$681.1M
Total liabilities	$1.7B
WACC	11.94%

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Asset turnover	0.53
Current assets	$2.7B
Current liabilities	$874.3M
Current ratio	3.1
Inventory turnover	2.76
Net working capital	$1.1B
Quick ratio	1.31
Working capital	$1.8B
Working capital turnover	2.29

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback yield / dilution	4.81%
Dividend growth	1.43%
Dividend growth (10Y)	10.57%
Dividend growth (3Y)	4.62%
Dividend growth (5Y)	7.26%
Dividend growth years	12
Dividend payment date	2026-06-16
Dividend payment years	13
Dividend per share	$2.13
Dividend yield	2.44%
Ex-dividend date	2026-05-26
FCF payout ratio	45.55%
Last dividend	$0.71
Payout ratio	110.09%
Shareholder yield	7.26%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
10Y price change	12.92%
10Y return CAGR	3.44%
10Y total return	40.2%
150-day SMA	$70.48
15Y price change	308.05%
15Y return CAGR	11.64%
15Y total return	421.4%
1D price change	2.06%
1M price change	-2.35%
1M total return	-2.35%
1W price change	6.11%
1W total return	6.11%
1Y price change	15.03%
1Y return CAGR	18.78%
1Y total return	18.76%
20-day SMA	$81.40
200-day SMA	$67.36
20Y price change	1,227.85%
20Y return CAGR	15.21%
20Y total return	1,596.74%
3M price change	37.52%
3M total return	37.52%
3Y price change	-1.12%
3Y return CAGR	2.91%
3Y total return	8.98%
50-day SMA	$79.66
50-day SMA vs 200-day SMA	50over200
52-week high	$92.80
52-week high date	2026-09-23
52-week low	$51.93
52-week low date	2026-03-30
5Y price change	-47.41%
5Y return CAGR	-9.55%
5Y total return	-39.45%
6M price change	40.44%
6M total return	41.66%
All-time high	$204.00
All-time high date	2021-04-29
All-time low	$0.07
All-time low date	1974-10-01
Average true range (ATR)	$3.44
Average volume	6.8M
Beta (1Y)	0.98
Beta (2Y)	1.32
Beta (5Y)	1.48
Change from 52-week high	-5.99%
Change from 52-week low	68%
Change from all-time high	-57.24%
Change from all-time low	125,606.05%
Change from open	1.84%
Day's gap	0.21%
Dollar volume	$211.4M
High price	$87.43
Low price	$85.66
Monthly RSI	55.29
Open price	$85.66
Position in 52-week range	89.27%
Premarket change	0.02%
Premarket close	$85.48
Premarket price	$85.50
Premarket volume	1.7K
Previous close	$85.48
Price vs 150-day SMA	23.78%
Price vs 20-day SMA	7.17%
Price vs 200-day SMA	29.52%
Price vs 50-day SMA	9.51%
Relative volume	0.36
RSI	63.1
Sharpe ratio	0.51
Sharpe ratio (3Y)	0.19
Sharpe ratio (5Y)	-0.11
Sortino ratio	0.88
Sortino ratio (3Y)	0.39
Sortino ratio (5Y)	-0.02
Volume	2.4M
Weekly RSI	61.81
YTD price change	37.58%
YTD total return	40.44%

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	149.4M
Float percentage	99.31%
Shares change (QoQ)	0.53%
Shares change (YoY)	-4.81%
Shares held by insiders	0.61%
Shares held by institutions	134.12%
Shares outstanding	150.5M
Short % of float	18.64%
Short % of shares	18.51%
Short ratio	3.6 days

Deeper analysis on SWKS

14 sections in the full report · jump straight to what you need

Forecast

Base and Bull forecast paths with report-date return framing.

→

Valuation

Fair-value bridge, DCF, owner earnings, and peer multiples.

→

Sensitivity

Cost-of-equity and terminal-growth stress table.

→

Risks

Kill scenarios, soft-pass flags, and downside catalysts.

→

Earnings

Next earnings setup and beat / inline / miss thresholds.

→

Position sizing

Entry, exit, conviction, and quarterly monitoring rules.

→

Financials

Revenue, margins, cash flow, and balance-sheet context.

→

Peers

Relative valuation and profitability against the cohort.

→

Moat

Economic-profit evidence and competitive advantage risk.

→

Industry cycle

Sector phase, capital cycle, and secular tailwinds.

→

Quote this valuation with its source: Fair value, Potential value and the price at analysis.

Frequently asked questions

About this SWKS report

What is the latest published SWKS stock rating?

Skyworks Solutions, Inc. is shown with Sell in the latest published report, analyzed 2026-09-20. The hub links directly to the full analysis surface where the dated rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full SWKS analysis?

The full latest published report, analyzed 2026-09-20, lives at /stocks/SWKS/analysis. The bare ticker page summarizes that read and links to each analysis tab; earlier editions remain under /analysis/archive.

What fair value is used for SWKS?

The latest published report analyzed 2026-09-20 gives SWKS a fair value of USD 45 and a potential value of USD 48. These are dated research outputs, not live market prices; review the valuation assumptions, sensitivity analysis, and material risks before making a decision.

How often is the SWKS page updated?

The hub selects the latest published stock report regardless of age and displays its analysis date (2026-09-20). Separately sourced market data is labeled with its own recorded timestamp and is never inferred from the report.

SellSWKS · Fair value $44.9-49.4%

Read full analysis →

Category	Score	Reading
Valuation	1.5
Management	6.5
Balance Sheet	8.5
Profitability	5.0
Revenue Growth	2.5
Risk Assessment	7.0
Competitive Moat	5.5
Earnings Quality	6.0
Capital Efficiency	3.5

Skyworks Solutions, Inc. (SWKS)

Our latest published analysis: SWKS rated Sell

Price

Financial snapshot

Fair-value bridge

Latest news · SWKS

Valuation

Profitability

Balance sheet

Trading

Base and Bull scenarios

Sensitivity: Ke × terminal growth

Scorecard

Next earnings

Sector percentile context

All SWKS indicators

Profile and market data

Valuation

Profitability

Growth

Financial statements

Financial strength

Liquidity

Dividends and buybacks

Performance and technicals

Ownership and float

Deeper analysis on SWKS

Frequently asked questions

评级历史