Sector pending / Miscellaneous Amusement And RecreationUpdated 2026-05-10 22:07 UTC

FRA/VAI stock hub

FRA/VAI has a live ticker hub with the latest available market, valuation, profitability, growth, ownership, and risk indicators.

Browse stocks

FRA/VAIis not in this month’s coverageGet our monthly research letter — no spam

Fair value midpoint

n/a

Fair value pending

Upside to midpoint

n/a

Based on latest report

Confidence

n/a

Data quality and model convergence

Market cap

3.8B

Frankfurt Stock Exchange

Market data

Live price

Current market quote for this ticker.

Current price

FRA/VAI

In the news

Latest news · FRA/VAI

Recent company headlines from major financial publishers.

—

Fetching the latest headlines.

—

Fetching the latest headlines.

—

Fetching the latest headlines.

Calendar

Next earnings

Upcoming earnings date and setup when available.

Upcoming

DateLoading

Window—

EPS estimate—

Revenue estimate—

Sector context

Where the current metrics sit

Percentiles come from the backend screener cohort cache for the ticker's country and sector.

Forward P/E22.1

P25 n/aP50 n/aP75 n/a

Trailing P/E19.4

P25 n/aP50 n/aP75 n/a

ROE34.6

P25 n/aP50 n/aP75 n/a

ROIC11.1

P25 n/aP50 n/aP75 n/a

Benchmarks - 1M

S&P 500n/a

Nasdaq Compositen/a

Dow Jones Industrial Averagen/a

Russell 2000n/a

Indicator catalog

All FRA/VAI market and fundamental indicators

A searchable catalog of the available market, valuation, profitability, growth, balance-sheet, ownership, and analyst metrics for this ticker.

Available fields

218

Groups with data

Currency

USD

Showing 218 of 218 available metrics for this ticker.

Profile and market data

Ticker identity, listing, currency, market cap, and source dates.

Metric	Value
Country	United States
Country code	DE
Employees	6,800
Employees Change	-800%
Employees Change Percent	-10.53
Enterprise value	EUR 6.5B
Exchange	Frankfurt Stock Exchange
Financial currency	USD
First seen	2026-05-10
Industry	Miscellaneous Amusement And Recreation
Last refreshed	2026-05-10
Market cap	EUR 3.8B
Price	EUR 105
Price currency	EUR
Rev Per Employee	361,659.68x
Sic	7990
Symbol	fra/VAI
Website	https://www.vailresorts.com

Valuation

Multiples, yields, enterprise-value ratios, and valuation checks.

Metric	Value
Earnings Yield	5.15%
EV Earnings	33.08x
EV/EBIT	14.95x
EV/EBITDA	8.61x
EV/FCF	26.86x
EV/Sales	2.6x
FCF yield	6.34%
Forward P/E	22.12x
P/B ratio	7x
P/E ratio	19.43x
P/S ratio	1.54x
PE Ratio10 Y	41.88x
PE Ratio3 Y	26.95x
PE Ratio5 Y	39.99x

Profitability

Margins, returns on capital, cash conversion, and quality metrics.

Metric	Value
EBIT Margin	17.38%
EBITDA Margin	27.58%
FCF margin	9.78%
Gross margin	44.19%
Gross Profit	EUR 1.1B
Gross Profit Growth	-1.52%
Gross Profit Growth Q	-5.14%
Gross Profit Growth3 Y	0.1%
Gross Profit Growth5 Y	14.17%
Net Income	EUR 195.4M
Net Income Growth	-10.18%
Net Income Growth Q	-14.06%
Net Income Growth3 Y	-11.56%
Pretax Margin	11.67%
Profit Margin	7.95%
Profit Per Employee	EUR 28,734
ROA	5.7
Roa5y	5.26
ROCE	11.87
ROE	34.56
Roe5y	19.93
ROIC	11.14
Roic5y	10.54

Growth

Revenue, earnings, cash-flow, and forward growth indicators.

Metric	Value
Cagr1y	-8.37%
Cagr3y	-16.76%
Cagr5y	-13.31%
Div CAGR10	11.06%
Div CAGR3	0.84%
Div CAGR5	58.7%
EPS Growth	-7.13
EPS Growth Q	-10.11
EPS Growth3 Y	-8.34
FCF Growth	-28.56%
FCF Growth Q	-26.42%
FCF Growth3 Y	-13.01%
FCF Growth5 Y	7.57%
OCF Growth	-16.82%
OCF Growth Q	-20.38%
OCF Growth10 Y	4.4%
OCF Growth3 Y	-9.54%
OCF Growth5 Y	10.52%
Revenue Growth	-0.83x
Revenue Growth Q	-4.69x
Revenue Growth3 Y	1.13x
Revenue Growth5 Y	12.97x

Financial strength

Debt, cash, solvency, accounting-quality, and balance-sheet signals.

Metric	Value
Asset Turnover	EUR 0.52
Assets	EUR 4.7B
Cash	EUR 323.8M
Current Assets	EUR 697.6M
Current Liabilities	EUR 1.1B
Debt	EUR 2.7B
Debt EBITDA	EUR 3.6
Debt Equity	EUR 4.93
Debt FCF	EUR 11.12
Equity	EUR 542.7M
Interest Coverage	2.72
Liabilities	EUR 4.2B
Long Term Assets	EUR 4B
Long Term Liabilities	EUR 3B
Net Cash	EUR -2.4B
Net Cash By Market Cap	EUR -61.95
Net Debt EBITDA	EUR 3.47
Net Debt Equity	EUR 4.33
Net Debt FCF	EUR 9.78
Tangible Book Value	EUR -1.4B
Tangible Book Value Per Share	EUR -40.07

Liquidity

Current-asset coverage and working-capital efficiency metrics.

Metric	Value
Current ratio	0.62
Inventory Turnover	11.93
Net Working Capital	EUR -653M
Quick ratio	0.41
Working Capital	EUR -421.4M
Working Capital Turnover	EUR -3.41

Dividends and buybacks

Dividend yield, payout, buybacks, and shareholder-yield indicators.

Metric	Value
Buyback Yield	3.27%
Dividend Growth	-7.75%
Dividend Growth Years	0%
Dividend per share	EUR 7.64
Dividend Years	16
Dividend Yield	7.28%
Ex Div Date	2026-03-26
Last Dividend	EUR 1.92
Payout Frequency	Quarterly
Payout Ratio	138.33%

Performance and technicals

Returns, volatility, beta, momentum, RSI, and moving-average context.

Metric	Value
1Y total return	-8.37%
200-day SMA	121.2
3Y total return	-42.32%
50-day SMA	111.4
50-day SMA vs 200-day SMA	50under200
5Y total return	-51.04%
All Time High	320
All Time High Change	-67.19%
All Time High Date	2021-11-08
All Time Low	100
All Time Low Change	5%
All Time Low Date	2026-04-27
ATR	3.17
Ch YTD	-11.76
High	105
High52	145
High52 Date	2025-05-29
High52ch	-27.59%
Low	105
Low52	100
Low52 Date	2026-04-27
Low52ch	5%
Ma50ch	-5.73%
Price vs 200-day SMA	-13.33%
RSI	46.01
RSI Monthly	32.61
RSI Weekly	38.59
Sharpe ratio	-0.19x
Sortino ratio	-0.14
Total Return	10.54%
Tr YTD	-10.21
Tr1m	-4.55%
Tr1w	-4.55%
Tr3m	-8.68%

Analyst estimates

Ratings, targets, revisions, and forward estimate fields.

Metric	Value
Operating Income	EUR 427.3M
Operating Income Growth	-9.64
Operating Income Growth Q	-9.53
Operating Income Growth3 Y	-4.21
Operating Income Growth5 Y	33.13
Operating margin	17.38

Ownership and float

Institutional, insider, float, short-interest, and share-count fields.

Metric	Value
Float	33,232,841%
Net Borrowing	170,254,658.3
Shares Insiders	1.39%
Shares Institutions	113.19%
Shares Qo Q	-0.35%
Shares Yo Y	-3.27%
Short Ratio	8.39

Other indicators

Additional ticker metrics that do not fit the primary research groupings yet.

Metric	Value
Adjusted FCF	EUR 212.8M
Average Volume	10.8x
Bv Per Share	7.13
CAPEX	EUR -198.4M
Ch1m	-4.55
Ch1w	-4.55
Ch1y	-13.93
Ch3m	-10.26
Ch3y	-50.47
Ch5y	-59.92
Ch6m	-15.32
Change	-0.94%
Change From Open	0
Close	106
Days Gap	-0.94
Depreciation Amortization	252,699,459.7
Earnings Date	2026-06-04
EBIT	EUR 427.3M
EBITDA	EUR 678.2M
EPS	EUR 5.37
F Score	6
FCF	EUR 240.6M
FCF EV Yield	3.72x
Financing CF	-364,095,852
Fiscal Year End	July
Founded	1,962
Goodwill	1,439,922,576.3
Graham Number	42.7154
Graham Upside	-59.32
Income Tax	EUR 74.5M
Investing CF	-187,259,733
Is Primary Listing	0
Last Earnings Date	2026-03-09
Last Report Date	2026-01-31
Lynch Fair Value	EUR 27.02
Lynch Upside	-74.27
Ma150	118.3
Ma150ch	-11.26%
Ma20	107.1
Ma20ch	-1.96%
Net CF	-83,090,941
Next Earnings Date	2026-06-04
Open	105
P FCF Ratio	15.78
P OCF Ratio	8.65
Payment Date	2026-04-09
Ppne	2,247,810,740.1
Price Date	2026-05-08
Price EBITDA	EUR 5.6
Relative Volume	2.15x
Revenue	2,459,285,794x
SBC By Revenue	1.13x
Share Based Comp	27,731,490
Tax By Revenue	3.03x
Tax Rate	25.97%
Tr6m	-12.46%
Z Score	1.53

Fast facts

Decision checkpoints

A compact product layer over the same report payload.

Risk gate

n/a

Named kill scenarios are reviewed before any bullish rating can stand.

Moat score

n/a

Business quality stays separate from stock attractiveness.

Forward P/E

n/a

Valuation uses the full report model stack, not a single multiple.

Next action

Research pending

Final action steps are kept in the recommendation tab.

Income

FRA/VAI dividend yield, growth & safety

Yield, payout sustainability, and the multi-year growth streak.

Dividend yield

+7.3%

$7.64 annual per share

Payout ratio

+138.3%

Share of earnings returned as dividends. Below 60% is generally sustainable.

5Y dividend CAGR

+58.7%

0 consecutive years of growth

Total shareholder yield

+10.5%

Next ex-dividend date: 2026-03-26

Performance

FRA/VAI stock returns vs the market

Total return (incl. dividends) compared to S&P 500.

Ownership

Who owns FRA/VAI?

Insider, institutional, and short-interest positioning.

Institutional ownership

+113.2%

Share of float held by funds and institutions

Insider ownership

+1.4%

Stake held by company insiders. Higher generally signals alignment.

Negative means the company is buying back shares.

Technical

FRA/VAI momentum and risk profile

RSI, moving-average stack, beta, and risk-adjusted return.

RSI (14)

46.0

Neutral momentum band

Price vs 200-day MA

-13.3%

50/200-day relationship not available

Beta (5Y)

n/a

Sensitivity to the broader market

Sharpe ratio

-0.19

Risk-adjusted return — higher is better; >1.0 is solid.

Questions

About FRA/VAI

Hub-level FAQ points readers to the deeper analysis pages.

What is the current fra/VAI stock rating?

fra/VAI is currently shown with the latest rating in the latest report. The hub links directly to the full analysis surface where the rating, fair-value bridge, risks, and scorecard are documented together.

Where can I read the full fra/VAI analysis?

The full report lives at /stocks/fra/VAI/analysis. The bare ticker page is a product hub that summarizes the latest read and sends readers into the relocated analysis tabs without making the analysis surface depend on the hub.

What fair-value range is used for fra/VAI?

The latest report frames fra/VAI around the latest fair-value range. Treat that range as the entry point, then check the valuation, sensitivity, and bear-case tabs before making an investment decision.

How often is the fra/VAI page updated?

The hub updates with the latest published stock report and live backend market data. The analysis pages remain reachable under /analysis, so a hub rollback does not remove the report reader.