GD is rated Hold at $346.46 versus the reconciled fair value midpoint of $353.62, implying +2.07% upside/downside. Confidence is separately disclosed at 88/100.
Bull: Accelerated Gulfstream deliveries coupled with an expanding U.S. defense budget for nuclear-powered submarines drive margin expansion and top-line growth significantly exceeding the base case.
Submarine Program Descoping: Cancellation or significant descoping of major nuclear submarine programs structurally impairs long-term backlog and visibility.
GD is rated Hold at $346.46 versus the reconciled fair value midpoint of $353.62, implying +2.07% upside/downside. Confidence is separately disclosed at 88/100.
Position sizing playbook →| Market cap | $93.7B | |
|---|---|---|
| Revenue (ttm) | 53.8B | |
| Net income (ttm) | 4.3B | |
| EPS (ttm) | $15.9 | |
| Shares out | 270M | |
| P/E (trailing) | 21.8x | |
| P/E (forward) | 19.1x | |
| Dividend | $6.36 (1.84%) | |
| Volume | 1,558,411 | |
| Beta | 0.35 | |
| Price target | $376 | +8.4% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $39.41B | $42.27B | $47.72B | $52.55B | +10.1% |
| Gross profit | $6.62B | $6.67B | $7.36B | $7.95B | +6.3% |
| Operating income | $4.21B | $4.25B | $4.80B | $5.36B | +8.3% |
| Net income | $3.39B | $3.32B | $3.78B | $4.21B | +7.5% |
| EPS (diluted) | $12.19 | $12.02 | $13.63 | $15.45 | +8.2% |
| EBITDA | $5.31B | $5.25B | $5.82B | $6.43B | +6.6% |
| R&D | — | — | — | — | — |
| SG&A | $2.41B | $2.43B | $2.57B | $2.60B | +2.5% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Multi stage moat fade | $301 | 35% |
| Forward earnings | $275 | 25% |
| Discounted earnings | $474 | 15% |
| Owner earnings | $520 | 15% |
| FCFF DCF | $303 | 10% |
| Reverse DCF | $0.00 | 0% |
| Peg adjusted peer | $52.11 | 0% |
Recent company headlines from major financial publishers.
Accelerated Gulfstream deliveries coupled with an expanding U.S. defense budget for nuclear-powered submarines drive margin expansion and top-line growth significantly exceeding the base case.
Stable execution across Marine Systems and Aerospace. The multi-stage moat fade model directly aligns with current market valuation, indicating the stock is fairly valued at current levels.
Continuing resolutions in the U.S. defense budget, acute supply chain bottlenecks, or a severe macroeconomic downturn limiting corporate jet demand compress margins and stunt near-term revenue growth.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Multi stage moat fade | 35% | $301 | -13.2% | |
| Forward earnings | 25% | $275 | -20.5% | |
| Discounted earnings | 15% | $474 | +36.9% | |
| Owner earnings | 15% | $520 | +50.0% | |
| FCFF DCF | 10% | $303 | -12.5% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Peg adjusted peer | 0% | $52.1 | -85.0% | |
| Composite FV (weighted) | 100% | $354 | +2.1% |
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 6.8% | $428 | $478 | $541 | $619 | $619 |
| 7.8% | $354 | $387 | $428 | $478 | $541 |
| 8.8% | $301 | $325 | $354 | $387 | $428 |
| 9.8% | $263 | $281 | $301 | $325 | $354 |
| 10.8% | $233 | $247 | $263 | $281 | $301 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 7.3 | |
| Balance Sheet | 11% | 6.0 | |
| Profitability | 11% | 6.0 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 7.5 | |
| Competitive Moat | 11% | 9.0 | |
| Earnings Quality | 11% | 8.0 | |
| Capital Efficiency | 11% | 6.5 |
Upcoming earnings date and setup when available.