Hold. Explicit forward earnings compounding accurately overrides the artificial drag of trailing SBC-heavy bases, justifying the premium.
Bull: Bull ($244.53): AIP becomes the de facto enterprise AI OS, pushing normalized margins beyond 40%.
AIP Commercial Deceleration: AIP adoption stalls against hyperscaler native solutions, normalizing revenue growth significantly below the 30% multi-year requirement.
PLTR is rated Hold at $137.05 versus the reconciled fair value midpoint of $150.33, implying +9.69% upside/downside. Confidence is separately disclosed at 88/100.
Position sizing playbook →| Market cap | $328.6B | |
|---|---|---|
| Revenue (ttm) | 5.2B | |
| Net income (ttm) | 2.3B | |
| EPS (ttm) | $0.89 | |
| Shares out | 2.4B | |
| P/E (trailing) | 154.9x | |
| P/E (forward) | 67.4x | |
| Volume | 41,780,643 | |
| Beta | 1.52 | |
| Price target | $194 | +40.9% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | — | $1.91B | $2.23B | $2.87B | $4.48B | +23.8% |
| Gross profit | — | $1.50B | $1.79B | $2.30B | $3.69B | +25.3% |
| Operating income | — | $-161.2M | $120.0M | $310.4M | $1.41B | — |
| Net income | — | $-373.7M | $209.8M | $462.2M | $1.63B | — |
| EPS (diluted) | — | $-0.18 | $0.09 | $0.19 | $0.63 | — |
| EBITDA | — | $-138.7M | $153.3M | $342.0M | $1.44B | — |
| R&D | — | $359.7M | $404.6M | $507.9M | $557.7M | +11.6% |
| SG&A | — | $1.30B | $1.27B | $1.48B | $1.71B | +7.2% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Forward earnings | $220 | 60% |
| Discounted earnings | $34.82 | 15% |
| Peg adjusted peer | $76.87 | 10% |
| FCFF DCF | $45.51 | 10% |
| Owner earnings | $22.93 | 5% |
| Reverse DCF | $0.00 | 0% |
| Ddm | $0.00 | 0% |
| Multi stage moat fade | $195 | 0% |
Recent company headlines from major financial publishers.
Bull ($244.53): AIP becomes the de facto enterprise AI OS, pushing normalized margins beyond 40%.
Base ($150.33): 71% Y1 revenue growth, maturing to a 35% terminal operating margin.
Bear ($70.77): Growth decelerates sharply, multiple compresses, and SBC dilution compounds negatively.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Forward earnings | 60% | $220 | +59.3% | |
| Discounted earnings | 15% | $34.8 | -74.7% | |
| Peg adjusted peer | 10% | $76.9 | -44.2% | |
| FCFF DCF | 10% | $45.5 | -67.0% | |
| Owner earnings | 5% | $22.9 | -83.4% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Ddm | 0% | $0.00 | -100.0% | |
| Multi stage moat fade | 0% | $195 | +41.2% | |
| Composite FV (weighted) | 100% | $150 | +9.7% |
| Ke ↓ / g → | 2.5% | 3.0% | 3.5% | 4.0% | 4.5% |
|---|---|---|---|---|---|
| 9.9% | $196 | $210 | $226 | $246 | $268 |
| 10.9% | $173 | $183 | $196 | $210 | $226 |
| 11.9% | $154 | $163 | $173 | $183 | $196 |
| 12.9% | $139 | $146 | $154 | $163 | $173 |
| 13.9% | $127 | $133 | $139 | $146 | $154 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 5.9 | |
| Balance Sheet | 11% | 8.5 | |
| Profitability | 11% | 8.5 | |
| Revenue Growth | 11% | 9.0 | |
| Risk Assessment | 11% | 7.0 | |
| Competitive Moat | 11% | 9.0 | |
| Earnings Quality | 11% | 9.0 | |
| Capital Efficiency | 11% | 7.5 |
Upcoming earnings date and setup when available.