Sell. Market exuberance ignores cyclical normalization and regulatory capital realities.
Bull: Accelerated recovery in M&A and capital markets activity drives outsized near-term earnings, while the Asset & Wealth Management segment achieves sustained high-margin growth, commanding a premium valuation multiple.
Sustained Capital Markets Freeze: Prolonged macroeconomic uncertainty stalls M&A and underwriting pipelines, structurally dragging investment banking revenues.
Sell. With shares trading at $936.48 against our $628.13 fair value, the risk/reward is heavily skewed to the downside, implying 33% downside risk.
Position sizing playbook →| Market cap | $276.3B | |
|---|---|---|
| Revenue (ttm) | 61.5B | |
| Net income (ttm) | 17.1B | |
| EPS (ttm) | $54.6 | |
| Shares out | 306.6M | |
| P/E (trailing) | 17.1x | |
| P/E (forward) | 14.3x | |
| Dividend | $18.0 (1.92%) | |
| Volume | 1,664,426 | |
| Beta | 1.27 | |
| Price target | $922 | -1.6% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $59.34B | $47.37B | $46.25B | $53.51B | $58.28B | -0.4% |
| Gross profit | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — |
| Net income | $21.64B | $11.26B | $8.52B | $14.28B | $17.18B | -5.6% |
| EPS (diluted) | — | $30.06 | $22.87 | $40.54 | $51.32 | +14.3% |
| EBITDA | — | — | — | — | — | — |
| R&D | — | — | — | — | — | — |
| SG&A | $18.27B | $15.96B | $16.13B | $17.35B | $19.62B | +1.8% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Forward earnings | $695 | 55% |
| Residual income | $610 | 35% |
| Ddm | $325 | 10% |
| Reverse DCF | $0.00 | 0% |
| Discounted earnings | $982 | 0% |
| Multi stage moat fade | $1019 | 0% |
| Peg adjusted peer | $139 | 0% |
| Owner earnings | $1973 | 0% |
| FCFF DCF | $0.00 | 0% |
Recent company headlines from major financial publishers.
Accelerated recovery in M&A and capital markets activity drives outsized near-term earnings, while the Asset & Wealth Management segment achieves sustained high-margin growth, commanding a premium valuation multiple.
Goldman manages a steady pivot towards Asset & Wealth Management, with capital markets reverting to trend. Normalized returns dictate a value significantly below current market exuberance.
Prolonged macroeconomic uncertainty stifles investment banking pipelines, and legacy efforts to pivot away from consumer platforms result in an extended drag on ROE and multiple compression.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Forward earnings | 55% | $695 | -25.8% | |
| Residual income | 35% | $610 | -34.9% | |
| Ddm | 10% | $325 | -65.3% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Discounted earnings | 0% | $982 | +4.8% | |
| Multi stage moat fade | 0% | $1019 | +8.8% | |
| Peg adjusted peer | 0% | $139 | -85.2% | |
| Owner earnings | 0% | $1973 | +110.7% | |
| FCFF DCF | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $628 | -32.9% |
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 6.7% | $828 | $916 | $1024 | $1162 | $1216 |
| 7.7% | $695 | $755 | $828 | $916 | $1024 |
| 8.7% | $599 | $643 | $695 | $755 | $828 |
| 9.7% | $526 | $560 | $599 | $643 | $695 |
| 10.7% | $469 | $496 | $526 | $560 | $599 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 5.0 | |
| Balance Sheet | 11% | 3.5 | |
| Profitability | 11% | 6.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 4.0 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 4.5 | |
| Capital Efficiency | 11% | 4.0 |
Upcoming earnings date and setup when available.