Reduce rating. The massive gap between our $679 base fair value and the $881 market price indicates the stock is fully priced for perfection, severely skewing the risk/reward ratio to the downside.
Bull: Flawless execution of the aerospace aftermarket strategy and accelerated reshoring trends drive organic growth well above internal valuation cross-checks. Acquisition synergies push margins to record highs, justifying the market's current exuberant pricing.
Aerospace Downcycle: A sudden contraction in commercial aerospace build rates and aftermarket demand severely compresses high-margin segment revenue.
Reduce. The asset is priced for an extended supercycle, leaving investors heavily exposed to multiple contraction and mean reversion.
Position sizing playbook →| Market cap | $111.1B | |
|---|---|---|
| Revenue (ttm) | 21B | |
| Net income (ttm) | 3.5B | |
| EPS (ttm) | $27.1 | |
| Shares out | 126.1M | |
| P/E (trailing) | 32.4x | |
| P/E (forward) | 25.9x | |
| Dividend | $8.00 (0.91%) | |
| Volume | 753,847 | |
| Beta | 1.18 | |
| Price target | $1000 | +13.8% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-06-30 | 2023-06-30 | 2024-06-30 | 2025-06-30 | Trend |
| Revenue | $15.86B | $19.07B | $19.93B | $19.85B | +7.8% |
| Gross profit | $5.31B | $6.43B | $7.13B | $7.32B | +11.3% |
| Operating income | $2.81B | $3.08B | $3.81B | $4.06B | +13.1% |
| Net income | $1.32B | $2.08B | $2.84B | $3.53B | +39.0% |
| EPS (diluted) | $10.09 | $16.04 | $21.84 | $27.12 | +39.0% |
| EBITDA | $2.44B | $4.07B | $5.03B | $5.42B | +30.5% |
| R&D | — | — | — | — | — |
| SG&A | $2.50B | $3.35B | $3.32B | $3.26B | +9.1% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Multi stage moat fade | $514 | 25% |
| Owner earnings | $1065 | 25% |
| FCFF DCF | $604 | 20% |
| Discounted earnings | $527 | 15% |
| Forward earnings | $562 | 15% |
| Peg adjusted peer | $293 | 0% |
| Reverse DCF | $0.00 | 0% |
| Ddm | $143 | 0% |
| Ev revenue | $0.00 | 0% |
| Nav affo | $0.00 | 0% |
| Residual income | $0.00 | 0% |
Recent company headlines from major financial publishers.
Flawless execution of the aerospace aftermarket strategy and accelerated reshoring trends drive organic growth well above internal valuation cross-checks. Acquisition synergies push margins to record highs, justifying the market's current exuberant pricing.
Parker-Hannifin executes well on its portfolio transformation, but fundamental growth anchors around 5%. The market's current 26x multiple normalizes toward historical averages, pulling intrinsic value significantly below the current trading price.
Sticky inflation and an industrial recession severely pressure margins. The massive $9.3B debt load limits capital flexibility, and the market violently strips away the aerospace premium as fundamental cyclicality reasserts itself.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Multi stage moat fade | 25% | $514 | -41.5% | |
| Owner earnings | 25% | $1065 | +21.2% | |
| FCFF DCF | 20% | $604 | -31.3% | |
| Discounted earnings | 15% | $527 | -40.0% | |
| Forward earnings | 15% | $562 | -36.1% | |
| Peg adjusted peer | 0% | $293 | -66.7% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Ddm | 0% | $143 | -83.7% | |
| Ev revenue | 0% | $0.00 | -100.0% | |
| Nav affo | 0% | $0.00 | -100.0% | |
| Residual income | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $679 | -23.0% |
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 7.3% | $718 | $793 | $885 | $1002 | $1057 |
| 8.3% | $604 | $656 | $718 | $793 | $885 |
| 9.3% | $521 | $560 | $604 | $656 | $718 |
| 10.3% | $459 | $488 | $521 | $560 | $604 |
| 11.3% | $409 | $432 | $459 | $488 | $521 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 7.7 | |
| Balance Sheet | 11% | 6.0 | |
| Profitability | 11% | 6.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 6.5 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 6.0 | |
| Capital Efficiency | 11% | 7.5 |
Upcoming earnings date and setup when available.