Skip to content
StockMarketAgent
Direct answer
GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $55.4, high $82.4, with mid-point at $68.5.
Stock analysis

GLW Corning Incorporated fair value $69–$82

GLW
By StockMarketAgent.AI team· supervised by
Analizado: 2026-05-09Próxima actualización: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Information Technology
View archive
Precio
$186.94
▼ -118.39 (-63.33%)
Valor razonable
$69
$69–$82
Calificación
Vender
confidence 88/100
Potencial alcista
-63.3%
upside to fair value
Margen de seguridad
$58.27
buy below · 15%
Capitalización bursátil
$160.9B
P/E fwd 44.4
Respaldo en inglésES
Mostrando la fuente en inglés mientras traducimos
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.

§1 Resumen ejecutivo

  • Composite fair value $69 with high case $82.
  • Implied downside of 63.3% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$69
Margin of safety
-172.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$186.94Price
FV $68.55
High $82.37

GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible assets in proprietary glass
    Intangible assets in proprietary glass formulations and materials science.
  • Switching costs in display and
    Switching costs in display and specialty electronics materials.
  • Bull thesis
    Near-term consensus growth is strong, but insufficient to offset the monumental valuation premium.

§2 Caso bajista

A synchronized global recession severely curtails consumer electronics spending and delays 5G/broadband infrastructure rollouts. High fixed costs result in significant margin compression.

Cómo puede fallar esta tesis

Prolonged Telco Winter

· Medium

Carriers permanently reduce fiber capex due to shifting to wireless last-mile or structural funding issues.

FV impact
-15%
Trigger
2-3 Years

Display Price War

· Medium

Asian competitors flood the market with heavily subsidized glass, collapsing LCD/OLED substrate pricing.

FV impact
-20%
Trigger
1-2 Years

Disruptive Material Substitution

· Low

A new, cheaper composite replaces specialty glass in consumer devices, breaking Corning's monopoly.

FV impact
-30%
Trigger
5+ Years
Señales de alerta temprana a vigilar
MétricaActualUmbral de activación
Three consecutive quarters of declining optical fiber volume.MonitorDeterioration versus the report thesis
Display glass price declines exceeding high single-digits annually.MonitorDeterioration versus the report thesis
Gross margin compressing below 30% for a full fiscal year.MonitorDeterioration versus the report thesis
Capex to sales ratio climbing above 12% without corresponding revenue growth.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 80% on normalized FCF.MonitorDeterioration versus the report thesis

§3 Historial financiero

Cuenta de resultados — últimos seis períodos
ConceptoT−0T−1T−2T−3T−4CAGR
Período2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Ingresos$14.19B$12.59B$13.12B$15.63B+2.4%
Beneficio bruto$4.51B$3.93B$4.28B$5.62B+5.7%
Beneficio operativo$1.44B$890.0M$1.14B$2.28B+12.2%
Beneficio neto$1.32B$581.0M$506.0M$1.60B+4.9%
BPA (diluido)$1.28$1.54$0.68$0.58$1.83+9.3%
EBITDA$3.54B$2.51B$2.49B$3.74B+1.3%
I+D$1.05B$1.08B$1.09B$1.11B+1.5%
SG&A$1.90B$1.84B$1.93B$2.12B+2.8%

Puntuaciones de calidad

Piotroski F-score
7 / 9
Compuesto de calidad 0–9
Altman Z-score
6.81
Riesgo de quiebra (>3 seguro)
Beneish M-score
-2.37
Riesgo de manipulación de beneficios
OCF / Beneficio neto
1.69×
>1 indica alta calidad de los beneficios
Umbral de calidad contable
Pass
Umbral ajustado por sector
ROIC
8.9%
Rentabilidad del capital invertido
Sección 3

Numbers analysis

Asignación de capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Suscriptores individuales — desde §411 secciones más

Leer el análisis completo — 11 secciones más.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Informe completo para cada ticker cubierto
24 meses de archivo de calificaciones
Briefings de lista de seguimiento + alertas de cambio de calificación
Exportación PDF + DOCX en cualquier idioma
Comenzar prueba gratuita
Cancela cuando quieras.
FAQ

GLW — frequently asked questions

  1. Based on our latest analysis, GLW looks meaningfully overvalued. The current price is $187 versus a composite fair-value midpoint of $68.5 (range $55.4–$82.4), which implies roughly 63.3% downside to the midpoint.
Related coverage

Names readers of GLW also follow

Same archetype: mature-dividend
Same sector: Information Technology