Skip to content
StockMarketAgent
Direct answer
Intuitive Surgical maintains a dominant, near-monopoly position in soft-tissue robotic surgery. Its massive installed base of da Vinci systems creates a razor-and-blade model with high switching costs, generating robust recurring revenues from instruments and accessories. Strong free cash flow generation and high ROIC solidify its status as a premier quality compounder. Fair value range: low $176, high $337, with mid-point at $255.
Stock analysis

ISRG fair value $176–$337

By StockMarketAgent.AI team· supervised by
Analizado: 2026-05-09Próxima actualización: 2026-08-09Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Precio
$450.06
▼ -195.39 (-43.41%)
Valor razonable
$255
$176–$337
Calificación
Vender
confidence 87/100
Potencial alcista
-43.4%
upside to fair value
Margen de seguridad
$216.47
MoS level · 15%
Capitalización bursátil
$159.4B
P/E fwd 38.2
Respaldo en inglésES
Mostrando la fuente en inglés mientras traducimos
Este informe aún no se ha traducido. Actualice en unos minutos una vez que la cola de traducción se ponga al día.

§1 Resumen ejecutivo

  • Premium quality compounder with a wide competitive moat.
  • Reverse DCF implies ~20% perpetual growth required at current $450 price.
  • Intrinsic valuation models anchor at $254.67, signaling a massive premium.
  • Sell recommendation driven by extreme valuation disconnect, not business quality.
Fair value
$255
Margin of safety
-76.7%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$450.06Price
Low $175.51
Mid $254.67
High $336.56

Intuitive Surgical maintains a dominant, near-monopoly position in soft-tissue robotic surgery. Its massive installed base of da Vinci systems creates a razor-and-blade model with high switching costs, generating robust recurring revenues from instruments and accessories. Strong free cash flow generation and high ROIC solidify its status as a premier quality compounder.

  • Massive installed base of da
    Massive installed base of da Vinci systems
  • High switching costs for hospitals
    High switching costs for hospitals and surgeons
  • Cycle upside
    Post-pandemic procedure backlog clearance drives elevated system utilization and instrument consumption.

§2 Caso bajista

A severe hospital capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). freeze combined with accelerated placements of competing systems like Medtronic's Hugo compresses margins and slows new system placements significantly.

Cómo puede fallar esta tesis

Medtronic/J&J Capture 30% Market Share

· Low

Competitors successfully disrupt the monopoly, forcing severe pricing pressure on systems and instruments.

FV impact
Downside below $175
Trigger
2-3 Years

Severe Hospital Capex Freeze

· Medium

Macro-driven hospital budget cuts drastically slow new system placements and upgrade cycles globally.

FV impact
Downside to $190
Trigger
1-2 Years

New Modality Disruption

· Low

Emergence of non-robotic, highly effective minimally invasive alternatives permanently reduces TAM for da Vinci.

FV impact
Downside to $160
Trigger
5+ Years
Señales de alerta temprana a vigilar
MétricaActualUmbral de activación
Decline in da Vinci procedure volume growth below 10%MonitorDeterioration versus the report thesis
Compression of gross margins below 60%MonitorDeterioration versus the report thesis
System placement growth turning negative YoYMonitorDeterioration versus the report thesis
Competitor system FDA approvals with superior clinical dataMonitorDeterioration versus the report thesis
Significant insider selling coupled with guidance cutsMonitorDeterioration versus the report thesis

§3 Historial financiero

Cuenta de resultados — últimos seis períodos

Concepto2022-12-312023-12-312024-12-312025-12-31Trend
Ingresos$6.22B$7.12B+14.5%$8.35B+17.3%$10.06B+20.5%+17.4%
Beneficio bruto$4.20B$4.73B$5.63B$6.64B+16.5%
Beneficio operativo$1.58B$1.77B$2.35B$2.95B+23.1%
Beneficio neto
BPA (diluido)$3.65$5.03$6.42$7.87+29.2%
EBITDA$1.94B$2.22B$2.85B$3.62B+23.1%
I+D$879.0M$998.8M$1.15B$1.31B+14.3%
SG&A$1.74B$1.96B$2.14B$2.39B+11.1%

Puntuaciones de calidad

Piotroski F-score
7 / 9
Compuesto de calidad 0–9
Altman Z-score
39.9
Riesgo de quiebra (>3 seguro)
OCF / Beneficio neto
1.06×
>1 indica alta calidad de los beneficios
Umbral de calidad contable
Pass
Umbral ajustado por sector
ROIC
13.0%
Rentabilidad del capital invertido
Suscriptores individuales — desde §411 secciones más

Leer el análisis completo — 11 secciones más.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Informe completo para cada ticker cubierto
24 meses de archivo de calificaciones
Briefings de lista de seguimiento + alertas de cambio de calificación
Exportación PDF + DOCX en cualquier idioma
Comenzar prueba gratuita
Cancela cuando quieras.
INCOME STATEMENT FAQ

ISRG income statement questions

  1. Our financial-history view of ISRG (ISRG) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

ISRG — frequently asked questions

  1. Based on our latest analysis, ISRG looks meaningfully overvalued. The current price is $450 versus a composite fair-value midpoint of $255 (range $176–$337), which implies roughly 43.4% downside to the midpoint.
Related coverage

Names readers of ISRG also follow

Same archetype: mature-compounder