Sell due to extreme valuation disconnect.
Bull: AMD captures 20%+ of the AI accelerator market while maintaining EPYC server CPU dominance. Revenue compounds above 30% for 5+ years, with terminal margins settling at 35%. Value approaches $159.
CUDA ecosystem lock-in prevents AI accelerator share gains: Despite competitive hardware (MI-series), software friction and CUDA lock-in cap AMD's accelerator share below 10%, causing an abrupt revenue growth deceleration.
AMD is rated Sell at $455.19 versus the reconciled fair value midpoint of $112.52, implying -75.28% upside/downside. Confidence is separately disclosed at 52/100.
Position sizing playbook →| Market cap | $742.2B | |
|---|---|---|
| Revenue (ttm) | 37.5B | |
| Net income (ttm) | 5B | |
| EPS (ttm) | $3.05 | |
| Shares out | 1.6B | |
| P/E (trailing) | 151.8x | |
| P/E (forward) | 35.3x | |
| Volume | 58,229,048 | |
| Beta | 2.40 | |
| Price target | $382 | -16.0% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $23.60B | $22.68B | $25.79B | $34.64B | +13.6% |
| Gross profit | $10.60B | $10.46B | $12.73B | $17.15B | +17.4% |
| Operating income | $1.26B | $401.0M | $2.09B | $3.69B | +43.0% |
| Net income | $1.32B | $854.0M | $1.64B | $4.34B | +48.6% |
| EPS (diluted) | $0.84 | $0.53 | $1.00 | $2.65 | +46.7% |
| EBITDA | $5.53B | $4.05B | $5.15B | $7.28B | +9.5% |
| R&D | $5.01B | $5.87B | $6.46B | $8.09B | +17.4% |
| SG&A | $2.34B | $2.32B | $2.74B | $4.14B | +21.1% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Owner earnings | $132 | 35% |
| Forward earnings | $102 | 35% |
| Multi stage moat fade | $71.18 | 15% |
| Discounted earnings | $83.50 | 5% |
| FCFF DCF | $80.24 | 5% |
| Peg adjusted peer | $237 | 5% |
| Reverse DCF | $0.00 | 0% |
| Ddm | $0.00 | 0% |
| Residual income | $0.00 | 0% |
Recent company headlines from major financial publishers.
AMD captures 20%+ of the AI accelerator market while maintaining EPYC server CPU dominance. Revenue compounds above 30% for 5+ years, with terminal margins settling at 35%. Value approaches $159.
AMD establishes a strong #2 merchant silicon position. Revenue decelerates from 41% to 3.5% terminal. Terminal operating margin caps at 25%. Fair value anchors at $112.52.
CUDA moat proves impenetrable and custom silicon cannibalizes the remainder of the TAM. Revenue growth stalls sharply. Terminal margin compresses to 18%. Value drops to $67.47.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Owner earnings | 35% | $132 | -71.0% | |
| Forward earnings | 35% | $102 | -77.6% | |
| Multi stage moat fade | 15% | $71.2 | -84.4% | |
| Discounted earnings | 5% | $83.5 | -81.7% | |
| FCFF DCF | 5% | $80.2 | -82.4% | |
| Peg adjusted peer | 5% | $237 | -47.8% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Ddm | 0% | $0.00 | -100.0% | |
| Residual income | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $113 | -75.3% |
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 11.3% | $125 | $132 | $140 | $149 | $159 |
| 12.3% | $113 | $118 | $125 | $132 | $140 |
| 13.3% | $103 | $107 | $113 | $118 | $125 |
| 14.3% | $94.2 | $98.2 | $103 | $107 | $113 |
| 15.3% | $87.2 | $90.6 | $94.2 | $98.2 | $103 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 7.3 | |
| Balance Sheet | 11% | 8.5 | |
| Profitability | 11% | 5.5 | |
| Revenue Growth | 11% | 9.0 | |
| Risk Assessment | 11% | 7.0 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 9.0 | |
| Capital Efficiency | 11% | 5.0 |
Upcoming earnings date and setup when available.