Skip to content
StockMarketAgent
Direct answer
APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $101, high $176, with mid-point at $138.
Stock analysis

APH Amphenol Corporation fair value $138–$176

APH
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-09به‌روزرسانی بعدی: 2026-08-09Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
قیمت
$128.03
▲ +9.71 (+7.58%)
ارزش منصفانه
$138
$138–$176
رتبه‌بندی
نگه‌داری
confidence 82/100
پتانسیل رشد
+7.6%
upside to fair value
حاشیه ایمنی
$117.08
buy below · 15%
ارزش بازار
$157.5B
P/E fwd 22.8
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $138 with high case $176.
  • Implied upside of 7.6% to fair value.
  • Moat 6.5/10 · confidence 82/100 · Mature compounder.
  • Trades at a measured discount to fair value with adequate margin of safety.
Fair value
$138
Margin of safety
+7.0%
Confidence
82/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$128.03Price
FV $137.74
High $175.83

APH trades against a final fair-value range of $101.31-$175.83, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Switching Costs
    Deep integration into mission-critical systems across aerospace, defense, and IT/datacom limits customer churn.
  • Intangible Assets
    Extensive portfolio of customized interconnect, antenna, and sensor solutions.
  • Bull thesis
    Consensus extrapolates Year 1 datacom AI surge into permanent terminal multiples.

§2 سناریوی نزولی

A synchronized cyclical downturn coupled with AI datacom demand normalization would compress multiples to 18x and drag operating margins toward 22%. Given the massive YoY growth assumptions embedded in consensus, any demand air-pocket severely impacts the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). floor.

چگونگی شکست این تز

AI Datacenter CapEx Collapse

30%· Medium

Hyperscaler infrastructure buildout stalls abruptly, collapsing the projected 44% Year 1 growth into mid-single digits and exposing high fixed M&A costs.

FV impact
$99.05 (-22%)
Trigger
Next 12-18 months

M&A Integration Failure

15%· Low

Inability to successfully integrate recent large acquisitions dilutes historical 26% operating margins down to 20%, destroying the compounding engine.

FV impact
$101.31 (-20%)
Trigger
Next 24 months

Synchronized End-Market Recession

20%· Medium

Simultaneous cyclical downturn in automotive, industrial, and telecommunications markets heavily pressures revenue and compresses terminal multiples below 18x.

FV impact
$108.83 (-15%)
Trigger
Next 12-24 months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
Operating margins slipping below 24% for two consecutive quarters.MonitorDeterioration versus the report thesis
Organic revenue growth turning negative excluding M&A contributions.MonitorDeterioration versus the report thesis
Datacenter and IT segment revenue deceleration below 10% YoY.MonitorDeterioration versus the report thesis
Increase in days sales outstanding (DSO) or inventory days.MonitorDeterioration versus the report thesis
Key management departures within recently acquired subsidiaries.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3T−4نرخ رشد سالانه مرکب
دوره2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
درآمد$12.62B$12.55B$15.22B$23.09B+16.3%
سود ناخالص$4.03B$4.08B$5.14B$8.52B+20.6%
سود عملیاتی$2.61B$2.59B$3.28B$5.97B+23.0%
سود خالص$1.90B$1.93B$2.42B$4.27B+22.4%
EPS (رقیق‌شده)$1.27$1.53$1.56$1.92$3.34+27.3%
EBITDA$2.99B$3.00B$3.80B$6.89B+23.2%
تحقیق و توسعه
هزینه‌های عمومی و فروش$1.42B$1.49B$1.86B$2.55B+15.7%

امتیازات کیفیت

امتیاز Piotroski F
6 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
6.17
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.4
ریسک دستکاری سود
OCF / سود خالص
1.26×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
16.3%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

APH — frequently asked questions

  1. Based on our latest independent analysis, APH looks modestly undervalued. The current price is $128 versus a composite fair-value midpoint of $138 (range $101–$176), which implies roughly 7.6% upside to the midpoint.
Related coverage

Names readers of APH also follow

Same archetype: mature-compounder
Same sector: Information Technology