تحلیل اختیاری محصول
با اجازه شما، از تحلیلهای محدود و حریمخصوصیمحور استفاده میکنیم تا مسیرهای پژوهشی مؤثر را بشناسیم. از ردیاب تبلیغاتی یا بازپخش نشست استفاده نمیکنیم. این انتخاب را میتوانید در تنظیمات تغییر دهید. بخوانید سیاست حفظ حریم خصوصی.
Mastercard Incorporated's published Hold conclusion compares the analysis-date price with fair value and potential value. Read the full report for assumptions, evidence, and material risks.
| Market cap | $507.4B | |
|---|---|---|
| Revenue (ttm) | 35.1B | |
| Net income (ttm) | 16.3B | |
| EPS (ttm) | $18.2 | |
| Shares out | 876M | |
| P/E (trailing) | 33.6x | |
| P/E (forward) | 25.3x | |
| Dividend | $3.48 (0.57%) | |
| Volume | 2,618,911 | |
| Beta | 0.76 |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $18.88B | $22.24B | $25.10B | $28.17B | $32.79B | +14.8% |
| Gross profit | $18.88B | $22.24B | $25.10B | $28.17B | $32.79B | +14.8% |
| Operating income | $10.74B | $12.20B | $14.21B | $15.90B | $19.30B | +15.8% |
| Net income | $8.69B | $9.93B | $11.20B | $12.87B | $14.97B | +14.6% |
| EPS (diluted) | $8.41 | $10.65 | $12.26 | $14.61 | $17.02 | +19.3% |
| EBITDA | $11.46B | $12.95B | $15.01B | $16.80B | $20.44B | +15.6% |
| R&D | — | — | — | — | — | — |
| SG&A | $7.04B | $7.98B | $8.84B | $10.13B | $11.21B | +12.3% |
Recent company headlines from major financial publishers.
The base path assumes annual forecasts remain firm and operating margin stays at or above its accepted floor. It weakens if FY2027 diluted shares exceed 906 million or FY2028 international growth falls below its accepted floor.
Upside persists if international growth stays above its accepted FY2028 floor and services outgrows Payment Network through FY2028. Falling services growth relative to the network would disconfirm this path.
| Ke ↓ / g → | 2.6% | 3.1% | 3.6% | 4.1% | 4.6% |
|---|---|---|---|---|---|
| 6.2% | $785 | $850 | $943 | $1,086 | $1,337 |
| 7.2% | $657 | $691 | $735 | $795 | $879 |
| 8.2% | $573 | $593 | $622 | $649 | $689 |
| 9.2% | $512 | $525 | $541 | $559 | $582 |
| 10.2% | $467 | $476 | $486 | $498 | $512 |
Upcoming earnings date and setup when available.
رتبهای که نسخهٔ پژوهشی منتشرشدهٔ هر ماه داشت. رتبه قیمت در تاریخ تحلیل را با ارزش منصفانه مقایسه میکند و سابقهای از درستی یا نادرستی ارزیابی نیست.
| سال | دی | بهمن | اسفند | فروردین | اردیبهشت | خرداد | تیر | مرداد | شهریور | مهر | آبان | آذر |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 |
