Skip to content
StockMarketAgent
Direct answer
ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $188, high $282, with mid-point at $234.
Stock analysis

ORCL Oracle Corporation fair value $234–$282

ORCL
By StockMarketAgent.AI team· supervised by
تحلیل شد: 2026-05-07به‌روزرسانی بعدی: 2026-08-07Methodology v2.4Archetype: Mature compounderNYSE · Information Technology
View archive
قیمت
$194.59
▲ +39.43 (+20.26%)
ارزش منصفانه
$234
$234–$282
رتبه‌بندی
خرید
confidence 88/100
پتانسیل رشد
+20.3%
upside to fair value
حاشیه ایمنی
$198.92
buy below · 15%
ارزش بازار
$559.6B
P/E fwd 24.2
منبع انگلیسیFA
منبع انگلیسی تا زمان ترجمه نمایش داده می‌شود
این گزارش هنوز ترجمه نشده است. پس از چند دقیقه، زمانی که صف ترجمه به‌روز شد، صفحه را تازه کنید.

§1 خلاصه اجرایی

  • Composite fair value $234 with high case $282.
  • Implied upside of 20.3% to fair value.
  • Moat 9/10 · confidence 88/100 · Mature compounder.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$234
Margin of safety
+16.8%
Confidence
88/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$194.59Price
FV $234.02
High $282.14

ORCL trades against a final fair-value range of $188.36-$282.14, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Massive, sticky enterprise database install
    Massive, sticky enterprise database install base with extreme switching costs.
  • Integrated Generation 2 Cloud (OCI)
    Integrated Generation 2 Cloud (OCI) capturing emerging AI workloads.
  • Bull thesis
    Valuation models heavily favor forward-looking earnings over the near-term FCF distortion caused by AI CapEx.

§2 سناریوی نزولی

A heavy capital expenditure cycle yields lower-than-expected ROIC. FCF remains severely depressed as CapEx scales, while legacy on-premise revenue deteriorates faster than OCI growth can offset, stressing the $104B debt load.

چگونگی شکست این تز

Hyperscaler Margin War

· Medium

Dominant hyperscalers aggressively slash AI workload pricing, permanently compressing OCI's structural gross margins.

FV impact
-25%
Trigger
12-24 Months

Debt Overhang Paralysis

· Low

Prolonged high interest rates combined with $104B in debt restricts operational agility and forces dilutive equity raises.

FV impact
-15%
Trigger
24-36 Months

Accelerated Legacy Attrition

· Low

Enterprise customers migrate off legacy Oracle databases to cheaper, cloud-native open-source alternatives faster than anticipated.

FV impact
-30%
Trigger
24-48 Months
سیگنال‌های هشدار اولیه برای پایش
معیارفعلیآستانه فعال‌سازی
OCI revenue growth decelerating below 25% year-over-year.MonitorDeterioration versus the report thesis
Cloud infrastructure gross margin contracting by over 200 bps.MonitorDeterioration versus the report thesis
CapEx-to-revenue ratio remaining above 20% well beyond the peak AI buildout.MonitorDeterioration versus the report thesis
Net debt-to-EBITDA ratio exceeding 4x.MonitorDeterioration versus the report thesis
Failure to realize guided Cerner integration synergies.MonitorDeterioration versus the report thesis

§3 تاریخچه مالی

صورت سود و زیان — شش دوره اخیر
ردیفT−0T−1T−2T−3نرخ رشد سالانه مرکب
دوره2022-05-312023-05-312024-05-312025-05-31Trend
درآمد$42.44B$49.95B$52.96B$57.40B+10.6%
سود ناخالص$33.56B$36.39B$37.82B$40.47B+6.4%
سود عملیاتی$15.83B$13.77B$16.07B$18.05B+4.5%
سود خالص$6.72B$8.50B$10.47B$12.44B+22.8%
EPS (رقیق‌شده)$2.41$3.07$3.71$4.34+21.7%
EBITDA$13.53B$18.74B$21.39B$23.91B+20.9%
تحقیق و توسعه$7.22B$8.62B$8.92B$9.86B+11.0%
هزینه‌های عمومی و فروش$9.36B$10.41B$9.82B$10.25B+3.1%

امتیازات کیفیت

امتیاز Piotroski F
5 / 9
ترکیب کیفیت ۰–۹
امتیاز Altman Z
2.41
ریسک ورشکستگی (>۳ ایمن)
امتیاز Beneish M
-2.56
ریسک دستکاری سود
OCF / سود خالص
1.67×
>۱ نشان‌دهنده کیفیت بالای سود
دروازه کیفیت حسابداری
Pass
دروازه تعدیل‌شده بخشی
ROIC
10.6%
بازده سرمایه‌گذاری‌شده
بخش ۳

Numbers analysis

جریان نقدی

Cash-flow quality is reflected in the OCF / net income, accounting-quality, and ROIC rows above.

تخصیص سرمایه

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

مشترکان فردی — از §۴ به بعد11 بخش بیشتر

تحلیل کامل را بخوانید — 11 بخش بیشتر.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

گزارش کامل برای هر نماد تحت پوشش
بایگانی ۲۴ ماه رتبه‌بندی
بریفینگ‌های فهرست مشاهده + هشدارهای تغییر رتبه
خروجی PDF + DOCX به هر زبان
شروع آزمایش رایگان
قابل لغو در هر زمان.
FAQ

ORCL — frequently asked questions

  1. Based on our latest independent analysis, ORCL looks meaningfully undervalued. The current price is $195 versus a composite fair-value midpoint of $234 (range $188–$282), which implies roughly 20.3% upside to the midpoint.