APH is rated Hold at $128.03 versus the reconciled fair value midpoint of $137.74, implying +7.58% upside/downside. Confidence is separately disclosed at 82/100.
internal valuation cross-checks extrapolates Year 1 datacom AI surge into permanent terminal multiples.
Trailing metrics lag forward models heavily, creating structural valuation tension.
APH is rated Hold at $128.03 versus the reconciled fair value midpoint of $137.74, implying +7.58% upside/downside. Confidence is separately disclosed at 82/100.
Position sizing playbook →| Market cap | $157.5B | |
|---|---|---|
| Revenue (ttm) | 25.9B | |
| Net income (ttm) | 4.5B | |
| EPS (ttm) | $3.48 | |
| Shares out | 1.2B | |
| P/E (trailing) | 36.8x | |
| P/E (forward) | 22.8x | |
| Dividend | $1.00 (0.78%) | |
| Volume | 18,190,748 | |
| Beta | 1.30 | |
| Price target | $168 | +31.4% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | — | $12.62B | $12.55B | $15.22B | $23.09B | +16.3% |
| Gross profit | — | $4.03B | $4.08B | $5.14B | $8.52B | +20.6% |
| Operating income | — | $2.61B | $2.59B | $3.28B | $5.97B | +23.0% |
| Net income | — | $1.90B | $1.93B | $2.42B | $4.27B | +22.4% |
| EPS (diluted) | $1.27 | $1.53 | $1.56 | $1.92 | $3.34 | +27.3% |
| EBITDA | — | $2.99B | $3.00B | $3.80B | $6.89B | +23.2% |
| R&D | — | — | — | — | — | — |
| SG&A | — | $1.42B | $1.49B | $1.86B | $2.55B | +15.7% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Multi stage moat fade | $154 | 35% |
| Forward earnings | $162 | 25% |
| Owner earnings | $118 | 15% |
| Discounted earnings | $99.05 | 15% |
| FCFF DCF | $109 | 10% |
| Reverse DCF | $0.00 | 0% |
| Peg adjusted peer | $22.51 | 0% |
Recent company headlines from major financial publishers.
Accelerated deployment of AI data center infrastructure and rapid electrification in vehicles drive interconnect demand significantly above baseline estimates, yielding sustained double-digit revenue growth and further margin expansion.
Amphenol successfully capitalizes on the near-term AI datacenter surge while maintaining strict cost controls and executing its decentralized M&A strategy, supporting a 22x terminal multiple and steady mid-single-digit long-term growth.
A synchronized cyclical downturn in telecommunications, industrial, and automotive markets, combined with potential integration missteps on recent large acquisitions, drags down growth and compresses margins, triggering a severe multiple contraction.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Multi stage moat fade | 35% | $154 | +19.9% | |
| Forward earnings | 25% | $162 | +26.8% | |
| Owner earnings | 15% | $118 | -7.9% | |
| Discounted earnings | 15% | $99.0 | -22.6% | |
| FCFF DCF | 10% | $109 | -15.0% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Peg adjusted peer | 0% | $22.5 | -82.4% | |
| Composite FV (weighted) | 100% | $138 | +7.6% |
| Ke ↓ / g → | 2.0% | 2.5% | 3.0% | 3.5% | 4.0% |
|---|---|---|---|---|---|
| 7.7% | $180 | $197 | $218 | $244 | $269 |
| 8.7% | $154 | $166 | $180 | $197 | $218 |
| 9.7% | $134 | $143 | $154 | $166 | $180 |
| 10.7% | $118 | $126 | $134 | $143 | $154 |
| 11.7% | $106 | $112 | $118 | $126 | $134 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 7.1 | |
| Balance Sheet | 11% | 6.0 | |
| Profitability | 11% | 7.5 | |
| Revenue Growth | 11% | 9.0 | |
| Risk Assessment | 11% | 6.0 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 9.0 | |
| Capital Efficiency | 11% | 7.5 |
Upcoming earnings date and setup when available.