Skip to content
StockMarketAgent
Direct answer
ConocoPhillips operates as a premier, large-scale cyclical E&P producer with a highly competitive low-cost asset base. Following peak conditions in 2022, near-term estimates reflect cyclical normalization; however, the company generates robust free cash flow capable of sustaining meaningful shareholder distributions even during mid-cycle environments. Fair value range: low $127, high $218, with mid-point at $169.
Stock analysis

COP ConocoPhillips fair value $169–$218

COP
By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-09Prochaine mise à jour: 2026-08-09Methodology v2.4Archetype: CyclicalNYSE · Energy
View archive
Cours
$113.87
▲ +54.72 (+48.05%)
Juste valeur
$169
$169–$218
Notation
Achat fort
confidence 88/100
Potentiel de hausse
+48.0%
upside to fair value
Marge de sécurité
$143.30
buy below · 15%
Capitalisation boursière
$138.7B
P/E fwd 13.1
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Strong cash floor mitigates cyclical downside.
  • Undervalued relative to long-term free cash flow potential.
  • Disciplined capital return program provides a robust yield.
Fair value
$169
Margin of safety
+32.5%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$113.87Price
FV $168.59
High $218.44

ConocoPhillips operates as a premier, large-scale cyclical E&P producer with a highly competitive low-cost asset base. Following peak conditions in 2022, near-term estimates reflect cyclical normalization; however, the company generates robust free cash flow capable of sustaining meaningful shareholder distributions even during mid-cycle environments.

  • Low-cost unconventional asset base in
    Low-cost unconventional asset base in Tier 1 basins.
  • Scale advantages driving operational efficiencies
    Scale advantages driving operational efficiencies and capital flexibility.
  • Cycle upside
    Structural underinvestment in conventional supply combined with resilient global demand creates prolonged elevated commodity prices.

§2 Cas baissier

Accelerating energy transition dynamics and macroeconomic headwinds depress long-term oil and gas prices. Elevated capital requirements to combat natural decline rates severely compress free cash flow and terminal valuation multiples, threatening the sustainability of shareholder returns.

Comment cette thèse peut échouer

Demand Destruction

· High

Permanent structural demand destruction driving long-term realized oil prices persistently below $50/bbl.

FV impact
-30%
Trigger
3-5 Years

Capital Inflation

· Medium

Severe cost inflation on capital expenditures eroding free cash flow margins despite stable commodity prices.

FV impact
-20%
Trigger
1-2 Years

Regulatory Impairment

· Low

Aggressive regulatory actions or carbon taxes materially impairing the economic viability of core assets.

FV impact
-25%
Trigger
5+ Years
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Consecutive quarters of declining free cash flow conversion.MonitorDeterioration versus the report thesis
Unplanned increases in capital expenditure guidance without corresponding production growth.MonitorDeterioration versus the report thesis
Sustained widening of benchmark differentials impacting realized pricing.MonitorDeterioration versus the report thesis
Reduction or suspension of the variable dividend component or share buyback program.MonitorDeterioration versus the report thesis
Material deterioration in the Return on Invested Capital (ROIC) trend below 10%.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3T−4TCAC
Période2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$45.83B$78.49B$56.14B$54.75B$58.94B+6.5%
Marge brute$14.77B$30.01B$18.20B$16.38B$14.79B+0.0%
Résultat d'exploitation$12.07B$25.46B$15.03B$12.78B$11.34B-1.5%
Résultat net$8.08B$18.68B$10.96B$9.25B$7.99B-0.3%
BPA (dilué)$14.57$9.06$7.81$6.35-18.7%
EBITDA$21.09B$37.13B$25.78B$24.43B$25.57B+4.9%
R&D
SG&A$719.0M$623.0M$705.0M$1.16B$893.0M+5.6%

Scores de qualité

OCF / Résultat net
2.48×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Fail
Seuil ajusté au secteur
ROIC
12.5%
Rendement du capital investi
§3

Numbers analysis

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
FAQ

COP — frequently asked questions

  1. Based on our latest analysis, COP looks meaningfully undervalued. The current price is $114 versus a composite fair-value midpoint of $169 (range $127–$218), which implies roughly 48.0% upside to the midpoint.
Related coverage

Names readers of COP also follow

Same archetype: cyclical
Same sector: Energy