FITB is rated Hold at $47.60 versus the reconciled fair value midpoint of $51.17, implying +7.50% upside/downside. Confidence is separately disclosed at 88/100.
Long-term value relies entirely on residual income generation rather than aggressive multiple expansion.
Robust upside asymmetry exists versus downside risk, bounded by the DDM floor.
FITB is rated Hold at $47.60 versus the reconciled fair value midpoint of $51.17, implying +7.50% upside/downside. Confidence is separately disclosed at 88/100.
Position sizing playbook →| Market cap | $43.1B | |
|---|---|---|
| Revenue (ttm) | 9B | |
| Net income (ttm) | 2B | |
| EPS (ttm) | $2.84 | |
| Shares out | 906.3M | |
| P/E (trailing) | 17.4x | |
| P/E (forward) | 9.7x | |
| Dividend | $1.60 (3.24%) | |
| Volume | 4,216,490 | |
| Beta | 0.96 | |
| Price target | $55.2 | +11.9% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | P5 | Trend |
|---|---|---|---|---|---|---|
| Period | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | Trend |
| Revenue | $7.51B | $8.10B | $8.43B | $8.27B | $8.82B | +4.1% |
| Gross profit | — | — | — | — | — | — |
| Operating income | — | — | — | — | — | — |
| Net income | $2.77B | $2.45B | $2.35B | $2.31B | $2.52B | -2.3% |
| EPS (diluted) | — | $3.35 | $3.22 | $3.14 | $3.53 | +1.3% |
| EBITDA | — | — | — | — | — | — |
| R&D | — | — | — | — | — | — |
| SG&A | $2.98B | $2.97B | $3.34B | $3.19B | $3.22B | +1.9% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| Residual income | $52.88 | 40% |
| Forward earnings | $55.59 | 45% |
| Ddm | $33.34 | 15% |
| Reverse DCF | $0.00 | 0% |
| Peg adjusted peer | $35.70 | 0% |
| Discounted earnings | $104 | 0% |
| Owner earnings | $92.51 | 0% |
| Multi stage moat fade | $145 | 0% |
| FCFF DCF | $0.00 | 0% |
| Ev revenue | $0.00 | 0% |
| Nav affo | $0.00 | 0% |
Recent company headlines from major financial publishers.
A soft economic landing limits commercial credit losses while wealth management drives fee growth, propelling multiple expansion and earnings significantly above internal valuation cross-check expectations.
Stable regional banking footprint delivers consistent profitability. Residual income generation and prudent risk management support a $51.17 valuation despite near-term macroeconomic noise and rate cycle effects.
Margin compression and commercial real estate losses severely degrade ROE. Valuation retreats to the $32.07 DDM floor as the market prices in a sustained credit downcycle and restricts dividend capacity.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| Residual income | 40% | $52.9 | +7.2% | |
| Forward earnings | 45% | $55.6 | +12.7% | |
| Ddm | 15% | $33.3 | -32.4% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Peg adjusted peer | 0% | $35.7 | -27.6% | |
| Discounted earnings | 0% | $104 | +110.1% | |
| Owner earnings | 0% | $92.5 | +87.5% | |
| Multi stage moat fade | 0% | $145 | +194.6% | |
| FCFF DCF | 0% | $0.00 | -100.0% | |
| Ev revenue | 0% | $0.00 | -100.0% | |
| Nav affo | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $51.2 | +7.5% |
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 5.9% | $62.8 | $70.8 | $81.1 | $89.5 | $89.5 |
| 6.9% | $51.2 | $56.4 | $62.8 | $70.8 | $81.1 |
| 7.9% | $43.2 | $46.9 | $51.2 | $56.4 | $62.8 |
| 8.9% | $37.4 | $40.1 | $43.2 | $46.9 | $51.2 |
| 9.9% | $32.9 | $35.0 | $37.4 | $40.1 | $43.2 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 5.9 | |
| Balance Sheet | 11% | 5.0 | |
| Profitability | 11% | 5.5 | |
| Revenue Growth | 11% | 9.0 | |
| Risk Assessment | 11% | 6.0 | |
| Competitive Moat | 11% | 6.5 | |
| Earnings Quality | 11% | 6.0 | |
| Capital Efficiency | 11% | 4.0 |
Upcoming earnings date and setup when available.