Skip to content
StockMarketAgent
Direct answer
GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $55.4, high $82.4, with mid-point at $68.5.
Stock analysis

GLW Corning Incorporated fair value $69–$82

GLW
By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-09Prochaine mise à jour: 2026-08-09Methodology v2.4Archetype: Mature dividendNYSE · Information Technology
View archive
Cours
$186.94
▼ -118.39 (-63.33%)
Juste valeur
$69
$69–$82
Notation
Vendre
confidence 88/100
Potentiel de hausse
-63.3%
upside to fair value
Marge de sécurité
$58.27
buy below · 15%
Capitalisation boursière
$160.9B
P/E fwd 44.4
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Composite fair value $69 with high case $82.
  • Implied downside of 63.3% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Mature dividend.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$69
Margin of safety
-172.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$186.94Price
FV $68.55
High $82.37

GLW trades against a final fair-value range of $55.37-$82.37, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible assets in proprietary glass
    Intangible assets in proprietary glass formulations and materials science.
  • Switching costs in display and
    Switching costs in display and specialty electronics materials.
  • Bull thesis
    Near-term consensus growth is strong, but insufficient to offset the monumental valuation premium.

§2 Cas baissier

A synchronized global recession severely curtails consumer electronics spending and delays 5G/broadband infrastructure rollouts. High fixed costs result in significant margin compression.

Comment cette thèse peut échouer

Prolonged Telco Winter

· Medium

Carriers permanently reduce fiber capex due to shifting to wireless last-mile or structural funding issues.

FV impact
-15%
Trigger
2-3 Years

Display Price War

· Medium

Asian competitors flood the market with heavily subsidized glass, collapsing LCD/OLED substrate pricing.

FV impact
-20%
Trigger
1-2 Years

Disruptive Material Substitution

· Low

A new, cheaper composite replaces specialty glass in consumer devices, breaking Corning's monopoly.

FV impact
-30%
Trigger
5+ Years
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Three consecutive quarters of declining optical fiber volume.MonitorDeterioration versus the report thesis
Display glass price declines exceeding high single-digits annually.MonitorDeterioration versus the report thesis
Gross margin compressing below 30% for a full fiscal year.MonitorDeterioration versus the report thesis
Capex to sales ratio climbing above 12% without corresponding revenue growth.MonitorDeterioration versus the report thesis
Dividend payout ratio exceeding 80% on normalized FCF.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3T−4TCAC
Période2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$14.19B$12.59B$13.12B$15.63B+2.4%
Marge brute$4.51B$3.93B$4.28B$5.62B+5.7%
Résultat d'exploitation$1.44B$890.0M$1.14B$2.28B+12.2%
Résultat net$1.32B$581.0M$506.0M$1.60B+4.9%
BPA (dilué)$1.28$1.54$0.68$0.58$1.83+9.3%
EBITDA$3.54B$2.51B$2.49B$3.74B+1.3%
R&D$1.05B$1.08B$1.09B$1.11B+1.5%
SG&A$1.90B$1.84B$1.93B$2.12B+2.8%

Scores de qualité

Piotroski F-score
7 / 9
Composite qualité 0–9
Altman Z-score
6.81
Risque de faillite (>3 sûr)
Beneish M-score
-2.37
Risque de manipulation des résultats
OCF / Résultat net
1.69×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Pass
Seuil ajusté au secteur
ROIC
8.9%
Rendement du capital investi
§3

Numbers analysis

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
FAQ

GLW — frequently asked questions

  1. Based on our latest analysis, GLW looks meaningfully overvalued. The current price is $187 versus a composite fair-value midpoint of $68.5 (range $55.4–$82.4), which implies roughly 63.3% downside to the midpoint.
Related coverage

Names readers of GLW also follow

Same archetype: mature-dividend
Same sector: Information Technology