Skip to content
StockMarketAgent
Direct answer
LRCX trades against a final fair-value range of $132.71-$237.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $133, high $237, with mid-point at $183.
Stock analysis

LRCX fair value $133–$237

By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-08Prochaine mise à jour: 2026-08-08Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Cours
$295.15
▼ -111.67 (-37.84%)
Juste valeur
$183
$133–$237
Notation
Vendre
confidence 87/100
Potentiel de hausse
-37.8%
upside to fair value
Marge de sécurité
$155.96
MoS level · 15%
Capitalisation boursière
$369.1B
P/E fwd 37.3
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Composite fair value $183 with high case $237.
  • Implied downside of 37.8% to fair value.
  • Moat 9/10 · confidence 87/100 · Mature compounder.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$183
Margin of safety
-60.9%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$295.16Price
Low $132.71
Mid $183.48
High $237.3

LRCX trades against a final fair-value range of $132.71-$237.30, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Intangible Assets
    Intangible Assets
  • Switching Costs
    Switching Costs
  • Bull thesis
    internal valuation cross-checks of $310.47 relies on ungrounded perpetual multiple expansion.

§2 Cas baissier

A severe stress test incorporating a 30% reduction to next-year internal valuation cross-checks revenueRevenueRevenue is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions. and structurally lower terminal margins drops fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. toward the $130 level. This highlights the extreme fragility of the current high multiples assigned by the market, which completely ignore inherent downcycle risks.

Comment cette thèse peut échouer

Prolonged Memory Downturn

· Medium

Extended reduction in NAND and DRAM capex significantly depresses equipment sales and margins beyond modeled downcycle parameters.

FV impact
Downside to $132.71
Trigger
12-24 months

Severe Export Controls

Low-Medium· Low

Complete ban on trailing-edge and advanced equipment sales to China abruptly eliminates a major high-margin revenue vector.

FV impact
Downside below $100.00
Trigger
6-12 months

Advanced Packaging Share Loss

· Low

Competitors dominate next-generation advanced packaging and gate-all-around deposition transitions, permanently eroding Lam's market share.

FV impact
Downside to $150.00
Trigger
36-48 months
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Deceleration in deferred revenue growth or service attach rates.MonitorDeterioration versus the report thesis
Major memory customers aggressively cutting near-term capex guidance.MonitorDeterioration versus the report thesis
Ramp-up in export restriction rhetoric from the US government.MonitorDeterioration versus the report thesis
Margin compression signaling price competition in trailing-edge tools.MonitorDeterioration versus the report thesis
Rising inventory days signaling a severe industry downcycle.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3TCAC
Période2022-06-302023-06-302024-06-302025-06-30Trend
Chiffre d'affaires$17.23B$17.43B$14.91B$18.44B+2.3%
Marge brute$7.87B$7.78B$7.05B$8.98B+4.5%
Résultat d'exploitation$5.38B$5.22B$4.28B$5.90B+3.1%
Résultat net$4.61B$4.51B$3.83B$5.36B+5.2%
BPA (dilué)$3.28$3.32$2.90$4.15+8.2%
EBITDA$5.71B$5.64B$4.91B$6.52B+4.5%
R&D$1.60B$1.73B$1.90B$2.10B+9.3%
SG&A$885.7M$832.8M$868.2M$981.7M+3.5%

Scores de qualité

Piotroski F-score
8 / 9
Composite qualité 0–9
Altman Z-score
23.45
Risque de faillite (>3 sûr)
Beneish M-score
-2.36
Risque de manipulation des résultats
OCF / Résultat net
1.15×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Pass
Seuil ajusté au secteur
ROIC
33.8%
Rendement du capital investi
§3

Numbers analysis

Flux de trésorerie

Cash-flow quality is reflected in the OCFOperating cash flowCash generated from the company's core operations after working-capital changes but before capital expenditures. The first line of the cash-flow statement. / net incomeNet IncomeNet Income is an income-statement line item used to reconcile revenue to operating profit, pre-tax income, net income, or per-share earnings. It should be compared across periods and against peer disclosure conventions., accounting-quality, and ROICROICReturn on invested capital. Operating profit (after tax) divided by invested capital. The single best gauge of capital-efficiency. Spread over WACC = economic value created. rows above.

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
INCOME STATEMENT FAQ

LRCX income statement questions

  1. Our financial-history view of LRCX (LRCX) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.

FAQ

LRCX — frequently asked questions

  1. Based on our latest analysis, LRCX looks meaningfully overvalued. The current price is $295 versus a composite fair-value midpoint of $183 (range $133–$237), which implies roughly 37.8% downside to the midpoint.

Related coverage

Names readers of LRCX also follow

Same archetype: mature-compounder