Skip to content
StockMarketAgent
Direct answer
NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $134, high $242, with mid-point at $181.
Stock analysis

NEM Newmont Corporation fair value $181–$242

NEM
By StockMarketAgent.AI team· supervised by
Analysé: 2026-05-10Prochaine mise à jour: 2026-08-10Methodology v2.4Archetype: CyclicalNYSE · Materials
View archive
Cours
$116.51
▲ +64.69 (+55.52%)
Juste valeur
$181
$181–$242
Notation
Achat fort
confidence 88/100
Potentiel de hausse
+55.5%
upside to fair value
Marge de sécurité
$154.02
buy below · 15%
Capitalisation boursière
$124.4B
P/E fwd 10.3
Repli en anglaisFR
Affichage de la source anglaise pendant la traduction
Ce rapport n'a pas encore été traduit. Actualisez dans quelques minutes une fois que la file d'attente de traduction aura rattrapé son retard.

§1 Résumé

  • Composite fair value $181 with high case $242.
  • Implied upside of 55.5% to fair value.
  • Moat 6.5/10 · confidence 88/100 · Cyclical.
  • Trades below fair value with a meaningful cushion to the midpoint.
Fair value
$181
Margin of safety
+35.7%
Confidence
88/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$116.51Price
FV $181.2
High $241.74

NEM trades against a final fair-value range of $134.25-$241.74, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • Scale advantages in tier-one gold
    Scale advantages in tier-one gold jurisdictions.
  • Diversified global portfolio limits single-asset
    Diversified global portfolio limits single-asset risk.
  • Cycle upside
    Current environment features peak margins driven by strong cyclical commodity pricing and heightened global macroeconomic uncertainty.

§2 Cas baissier

A rapid normalization of gold prices back to historical averages combined with sticky operational costs will severely compress margins. Free cash flow could turn negative if capital expenditures remain elevated to maintain production profiles amid declining ore grades.

Comment cette thèse peut échouer

Gold Price Collapse

· Medium

Macroeconomic shift drives gold prices down significantly, wiping out the current peak margin profile.

FV impact
-30% to -40%
Trigger
12-24 months

Severe Cost Inflation

· Low

Labor strikes and energy price spikes drive all-in sustaining costs above realized gold prices.

FV impact
-20%
Trigger
6-12 months

Geopolitical Expropriation

· Low

Key international assets face nationalization or prohibitive royalty increases, stripping significant production volume.

FV impact
-25%
Trigger
Unpredictable
Signaux d'alerte précoce à surveiller
MétriqueActuelSeuil de déclenchement
Sequential quarterly declines in realized gold prices.MonitorDeterioration versus the report thesis
AISC rising faster than baseline inflation.MonitorDeterioration versus the report thesis
Downward revisions to annual production guidance.MonitorDeterioration versus the report thesis
Unexpected increases in sustaining capital expenditures.MonitorDeterioration versus the report thesis
Deteriorating political stability in key operating regions.MonitorDeterioration versus the report thesis

§3 Historique financier

Compte de résultat — six derniers exercices
PosteT−0T−1T−2T−3TCAC
Période2022-12-312023-12-312024-12-312025-12-31Trend
Chiffre d'affaires$11.92B$11.81B$18.68B$22.67B+23.9%
Marge brute$3.26B$3.01B$7.14B$12.06B+54.6%
Résultat d'exploitation$1.61B$708.0M$5.91B$11.02B+90.1%
Résultat net$-429.0M$-2.49B$3.35B$7.09B
BPA (dilué)$-0.54$-2.94$2.92$6.39
EBITDA$2.36B$320.0M$7.53B$14.09B+81.4%
R&D$229.0M$200.0M$197.0M$166.0M-10.2%
SG&A$276.0M$299.0M$442.0M$382.0M+11.4%

Scores de qualité

Piotroski F-score
9 / 9
Composite qualité 0–9
Altman Z-score
4.54
Risque de faillite (>3 sûr)
Beneish M-score
-2.71
Risque de manipulation des résultats
OCF / Résultat net
1.46×
>1 indique une qualité élevée des résultats
Seuil de qualité comptable
Pass
Seuil ajusté au secteur
ROIC
23.2%
Rendement du capital investi
§3

Numbers analysis

Allocation du capital

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abonnés individuels — à partir de §411 sections supplémentaires

Lire l'analyse complète — 11 sections supplémentaires.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Rapport complet pour chaque action couverte
24 mois d'archives de notations
Briefings de liste de suivi + alertes de changement de notation
Export PDF + DOCX dans n'importe quelle langue
Démarrer l'essai gratuit
Annulable à tout moment.
FAQ

NEM — frequently asked questions

  1. Based on our latest analysis, NEM looks meaningfully undervalued. The current price is $117 versus a composite fair-value midpoint of $181 (range $134–$242), which implies roughly 55.5% upside to the midpoint.
Related coverage

Names readers of NEM also follow

Same archetype: cyclical
Same sector: Materials