Skip to content
StockMarketAgent
Direct answer
DDOG trades against a final fair-value range of $52.81-$126.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $52.8, high $126, with mid-point at $88.0.
Stock analysis

DDOG Datadog Inc. fair value $88–$126

DDOG
By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-10Prossimo aggiornamento: 2026-08-10Methodology v2.4Archetype: Hyper-growthNASDAQ · Information Technology
View archive
Prezzo
$200.16
▼ -112.20 (-56.06%)
Valore equo
$88
$88–$126
Valutazione
Vendere
confidence 56/100
Potenziale rialzo
-56.1%
upside to fair value
Margine di Sicurezza
$74.77
buy below · 15%
Capitalizzazione
$71.2B
P/E fwd 70.7
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Composite fair value $88 with high case $126.
  • Implied downside of 56.1% to fair value.
  • Moat 6.5/10 · confidence 56/100 · Hyper-growth.
  • Currently screens above fair value, so patience matters more than entry speed.
Fair value
$88
Margin of safety
-127.6%
Confidence
56/100
Moat
6.5/10

Educational analysis only — not financial advice. Always do your own due diligence.

$200.16Price
FV $87.96
High $126.1

DDOG trades against a final fair-value range of $52.81-$126.10, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.

  • High switching costs for integrated
    High switching costs for integrated observability pipelines
  • Broad product suite enabling enterprise
    Broad product suite enabling enterprise vendor consolidation
  • Bull thesis
    Value: Extreme overvaluation relative to intrinsic cash generation.

§2 Scenario ribassista

A prolonged enterprise IT spending freeze combined with aggressive hyperscaler bundling would devastate the hyper-growth premium currently priced into the stock.

Come questa tesi può fallire

Hyperscaler Domination

· Medium

AWS and Azure aggressively bundle native observability tools, crushing Datadog's pricing power and stalling enterprise adoption rates.

FV impact
-40%
Trigger
12-24 months

Violent Multiple Contraction

· High

Macroeconomic shifts cause software multiples to compress to historical norms, violently erasing the current 70x forward PE premium.

FV impact
-50%
Trigger
6-12 months

SBC Shareholder Rebellion

· Low

Shareholders revolt against ~22% revenue SBC dilution, forcing a shift to cash compensation that severely compresses reported operating margins.

FV impact
-30%
Trigger
24-36 months
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Revenue growth decelerates below 15% prematurely.MonitorDeterioration versus the report thesis
Gross margins compress below 75% due to competitive price wars.MonitorDeterioration versus the report thesis
SBC as a percentage of revenue persistently exceeds 25%.MonitorDeterioration versus the report thesis
Net retention rate (NRR) falls below 110%.MonitorDeterioration versus the report thesis
Major enterprise customer churn to native AWS/Azure tools.MonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi
VoceT−0T−1T−2T−3T−4CAGR
Periodo2021-12-312022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$1.03B$1.68B$2.13B$2.68B$3.43B+35.1%
Utile lordo$794.5M$1.33B$1.72B$2.17B$2.74B+36.3%
Reddito operativo$-19.2M$-58.7M$-33.5M$54.3M$-44.4M
Utile netto$-20.7M$-50.2M$48.6M$183.7M$107.7M
EPS (diluito)$-0.16$0.14$0.52$0.31
EBITDA$25.6M$13.1M$111.0M$265.9M$193.8M+65.9%
R&S$419.8M$752.4M$962.4M$1.15B$1.55B+38.6%
SG&A$393.9M$634.7M$789.5M$961.8M$1.24B+33.1%

Punteggi di qualità

Piotroski F-score
6 / 9
Composito qualità 0–9
Altman Z-score
15.98
Rischio di fallimento (>3 sicuro)
Beneish M-score
-2.69
Rischio di manipolazione degli utili
OCF / Utile netto
9.75×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
2.2%
Rendimento del capitale investito
Sezione 3

Numbers analysis

Allocazione del capitale

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
FAQ

DDOG — frequently asked questions

  1. Based on our latest analysis, DDOG looks meaningfully overvalued. The current price is $200 versus a composite fair-value midpoint of $88.0 (range $52.8–$126), which implies roughly 56.1% downside to the midpoint.
Related coverage

Names readers of DDOG also follow

Same archetype: hyper-growth
Same sector: Information Technology