Skip to content
StockMarketAgent
Direct answer
Intuitive Surgical maintains a dominant, near-monopoly position in soft-tissue robotic surgery. Its massive installed base of da Vinci systems creates a razor-and-blade model with high switching costs, generating robust recurring revenues from instruments and accessories. Strong free cash flow generation and high ROIC solidify its status as a premier quality compounder. Fair value range: low $176, high $337, with mid-point at $255.
Stock analysis

ISRG fair value $176–$337

By StockMarketAgent.AI team· supervised by
Analizzato: 2026-05-09Prossimo aggiornamento: 2026-08-09Methodology v2.5Review: automatedArchetype: Mature compounder
View archive
Prezzo
$450.06
▼ -195.39 (-43.41%)
Valore equo
$255
$176–$337
Valutazione
Vendere
confidence 87/100
Potenziale rialzo
-43.4%
upside to fair value
Margine di Sicurezza
$216.47
MoS level · 15%
Capitalizzazione
$159.4B
P/E fwd 38.2
Fallback in ingleseIT
Mostrando la fonte in inglese mentre traduciamo
Questo report non è ancora stato tradotto. Aggiorna tra qualche minuto una volta che la coda di traduzione avrà recuperato.

§1 Sintesi

  • Premium quality compounder with a wide competitive moat.
  • Reverse DCF implies ~20% perpetual growth required at current $450 price.
  • Intrinsic valuation models anchor at $254.67, signaling a massive premium.
  • Sell recommendation driven by extreme valuation disconnect, not business quality.
Fair value
$255
Margin of safety
-76.7%
Confidence
87/100
Moat
9/10

Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.

$450.06Price
Low $175.51
Mid $254.67
High $336.56

Intuitive Surgical maintains a dominant, near-monopoly position in soft-tissue robotic surgery. Its massive installed base of da Vinci systems creates a razor-and-blade model with high switching costs, generating robust recurring revenues from instruments and accessories. Strong free cash flow generation and high ROIC solidify its status as a premier quality compounder.

  • Massive installed base of da
    Massive installed base of da Vinci systems
  • High switching costs for hospitals
    High switching costs for hospitals and surgeons
  • Cycle upside
    Post-pandemic procedure backlog clearance drives elevated system utilization and instrument consumption.

§2 Scenario ribassista

A severe hospital capexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity). freeze combined with accelerated placements of competing systems like Medtronic's Hugo compresses margins and slows new system placements significantly.

Come questa tesi può fallire

Medtronic/J&J Capture 30% Market Share

· Low

Competitors successfully disrupt the monopoly, forcing severe pricing pressure on systems and instruments.

FV impact
Downside below $175
Trigger
2-3 Years

Severe Hospital Capex Freeze

· Medium

Macro-driven hospital budget cuts drastically slow new system placements and upgrade cycles globally.

FV impact
Downside to $190
Trigger
1-2 Years

New Modality Disruption

· Low

Emergence of non-robotic, highly effective minimally invasive alternatives permanently reduces TAM for da Vinci.

FV impact
Downside to $160
Trigger
5+ Years
Segnali di allerta precoce da monitorare
MetricaAttualeSoglia di attivazione
Decline in da Vinci procedure volume growth below 10%MonitorDeterioration versus the report thesis
Compression of gross margins below 60%MonitorDeterioration versus the report thesis
System placement growth turning negative YoYMonitorDeterioration versus the report thesis
Competitor system FDA approvals with superior clinical dataMonitorDeterioration versus the report thesis
Significant insider selling coupled with guidance cutsMonitorDeterioration versus the report thesis

§3 Storia finanziaria

Conto economico — ultimi sei periodi

Voce2022-12-312023-12-312024-12-312025-12-31Trend
Ricavi$6.22B$7.12B+14.5%$8.35B+17.3%$10.06B+20.5%+17.4%
Utile lordo$4.20B$4.73B$5.63B$6.64B+16.5%
Reddito operativo$1.58B$1.77B$2.35B$2.95B+23.1%
Utile netto
EPS (diluito)$3.65$5.03$6.42$7.87+29.2%
EBITDA$1.94B$2.22B$2.85B$3.62B+23.1%
R&S$879.0M$998.8M$1.15B$1.31B+14.3%
SG&A$1.74B$1.96B$2.14B$2.39B+11.1%

Punteggi di qualità

Piotroski F-score
7 / 9
Composito qualità 0–9
Altman Z-score
39.9
Rischio di fallimento (>3 sicuro)
OCF / Utile netto
1.06×
>1 indica alta qualità degli utili
Soglia di qualità contabile
Pass
Soglia corretta per settore
ROIC
13.0%
Rendimento del capitale investito
Abbonati individuali — da §4 in poi11 sezioni in più

Leggi l'analisi completa — 11 sezioni in più.

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

Report completo per ogni ticker coperto
24 mesi di archivio rating
Briefing della watchlist + avvisi di variazione del rating
Esportazione PDF + DOCX in qualsiasi lingua
Inizia la prova gratuita
Annulla in qualsiasi momento.
INCOME STATEMENT FAQ

ISRG income statement questions

  1. Our financial-history view of ISRG (ISRG) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
FAQ

ISRG — frequently asked questions

  1. Based on our latest analysis, ISRG looks meaningfully overvalued. The current price is $450 versus a composite fair-value midpoint of $255 (range $176–$337), which implies roughly 43.4% downside to the midpoint.
Related coverage

Names readers of ISRG also follow

Same archetype: mature-compounder