Skip to content
StockMarketAgent
Direct answer
Applied Materials is a highly profitable, mature compounder in the semiconductor equipment industry. Benefiting from secular tailwinds in AI, IoT, and advanced packaging, it maintains a durable competitive advantage, robust margins, and strong capital return profile. Fair value range: low $175, high $324, with mid-point at $249.
Stock analysis

AMAT Applied Materials Inc. fair value $249–$324

AMAT
By StockMarketAgent.AI team· supervised by
分析日: 2026-05-08次回更新: 2026-08-08Methodology v2.4Archetype: Mature compounderNASDAQ · Information Technology
View archive
株価
$435.36
▼ -186.70 (-42.88%)
公正価値
$249
$249–$324
評価
売り
confidence 87/100
上昇余地
-42.9%
upside to fair value
安全余裕率
$211.36
buy below · 15%
時価総額
$345.5B
P/E fwd 30.9
英語版にフォールバックJA
翻訳中のため英語版を表示しています
このレポートはまだ翻訳されていません。翻訳キューが追いついたら数分後に更新してください。

§1 エグゼクティブサマリー

  • Secular tailwinds exist, but the stock trades at an unwarranted 41% premium to composite fundamental value.
  • Market prices AMAT as if peak-cycle margins and the AI supercycle will persist indefinitely.
  • Elevated current Capex to DA (5.2x) creates a substantial near-term free cash flow drag.
  • Recommend selling to avoid cyclical mean-reversion risks.
Fair value
$249
Margin of safety
-75.1%
Confidence
87/100
Moat
9/10

Educational analysis only — not financial advice. Always do your own due diligence.

$435.36Price
FV $248.66
High $324.43

Applied Materials is a highly profitable, mature compounder in the semiconductor equipment industry. Benefiting from secular tailwinds in AI, IoT, and advanced packaging, it maintains a durable competitive advantage, robust margins, and strong capital return profile.

  • High switching costs due to
    High switching costs due to deeply integrated equipment in fabrication facilities.
  • Intangible assets derived from extensive
    Intangible assets derived from extensive R&D and materials engineering IP.
  • Cycle upside
    Accelerated transition to GAA transistors and backside power delivery driving sustained capital intensity.

§2 ベアケース

If revenue growthRevenue growthYear-over-year change in revenue, expressed as a percentage. The starting point for any forward-earnings model and the lens through which scale, mix, and pricing power become visible. stalls to 0% and operating margins revert to historical averages of 22-25%, the DCFDiscounted cash flowValuation method that projects future free cash flows and discounts them back to present value using a risk-adjusted rate (WACC for FCFF, cost of equity for EPS-based variants). fair valueFair valueOur composite estimate of intrinsic per-share value, blended across DCF, exit-multiple, and reverse-DCF methods. Reported as a low/mid/high range to capture model uncertainty. drops toward the $155-$175 low end. The current 5.2x CapexCapital expendituresCash spent on acquiring or upgrading property, plant, and equipment. Splits into maintenance capex (sustaining current capacity) and growth capex (expanding capacity)./DA ratio would severely penalize free cash flow in a downcycle.

このテーゼが崩れる経路

Prolonged WFE Downturn

25%· Medium

A severe and protracted cyclical downturn in wafer fabrication equipment spending driven by macro weakness structurally impairs revenue growth.

FV impact
-30%
Trigger
1-3 Years

China Export Ban Escalation

20%· Medium

Stringent US geopolitical export restrictions completely block critical sales and servicing to Chinese foundries.

FV impact
-15%
Trigger
6-12 Months

Margin Compression

15%· Low

Rising domestic competition in China and increased R&D burdens structurally compress operating margins well below cycle peaks.

FV impact
-20%
Trigger
2-4 Years
監視すべき早期警戒シグナル
指標現在トリガーしきい値
Decline in leading-edge foundry and logic capital expenditure forecasts.MonitorDeterioration versus the report thesis
Sequential contraction in backlog or book-to-bill ratios.MonitorDeterioration versus the report thesis
Operating margins slipping below the 28% threshold.MonitorDeterioration versus the report thesis
Capex-to-revenue ratio exceeding historical norms without corresponding growth.MonitorDeterioration versus the report thesis
Increased market share by domestic Chinese equipment competitors.MonitorDeterioration versus the report thesis

§3 財務履歴

損益計算書 — 直近6期
項目T−0T−1T−2T−3CAGR
期間2022-10-312023-10-312024-10-312025-10-31Trend
売上高$25.79B$26.52B$27.18B$28.37B+3.2%
売上総利益$11.99B$12.38B$12.90B$13.81B+4.8%
営業利益$7.78B$7.65B$7.87B$8.47B+2.9%
純利益$6.53B$6.86B$7.18B$7.00B+2.4%
EPS (希薄化後)$7.44$8.11$8.61$8.66+5.2%
EBITDA$8.27B$8.47B$8.79B$9.98B+6.4%
研究開発$2.77B$3.10B$3.23B$3.57B+8.8%
販管費$1.44B$1.63B$1.80B$1.77B+7.1%

品質スコア

Piotroski F-スコア
6 / 9
0–9 品質コンポジット
Altman Zスコア
16.51
倒産リスク (>3 で安全)
Beneish Mスコア
-2.57
利益操作リスク
OCF / 純利益
1.14×
>1 は利益の質が高いことを示す
会計品質ゲート
Pass
セクター調整後ゲート
ROIC
27.4%
投下資本利益率
セクション 3

Numbers analysis

資本配分

Capital allocation should be evaluated against reinvestment needs, balance-sheet strength, and shareholder returns.

個人サブスクライバー — §4以降11セクション追加

完全な分析を読む — 11セクション追加。

Competitive moat, industry cycle, peer comparison, intrinsic valuation, sensitivity, scenarios, earnings decision tree, position management, investor perspectives, scorecard, and final recommendation.

カバー対象の全ティッカーの完全なレポート
24か月分の評価アーカイブ
ウォッチリストブリーフィング + 評価変更アラート
任意の言語でのPDF + DOCXエクスポート
無料トライアルを開始
いつでもキャンセル可能。
FAQ

AMAT — frequently asked questions

  1. Based on our latest independent analysis, AMAT looks meaningfully overvalued. The current price is $435 versus a composite fair-value midpoint of $249 (range $175–$324), which implies roughly 42.9% downside to the midpoint.
Related coverage

Names readers of AMAT also follow

Same archetype: mature-compounder
Same sector: Information Technology