CSCO is rated Sell at $96.55 versus the reconciled fair value midpoint of $65.41, implying -32.25% upside/downside. Confidence is separately disclosed at 87/100.
Fundamental models show a large disconnect versus implied market expectations.
Cloud-Native Security Disruption: Enterprise customers completely bypass Cisco's integrated security in favor of agile, specialized cloud-native vendors.
CSCO is rated Sell at $96.55 versus the reconciled fair value midpoint of $65.41, implying -32.25% upside/downside. Confidence is separately disclosed at 87/100.
Position sizing playbook →| Market cap | $381.4B | |
|---|---|---|
| Revenue (ttm) | 59.1B | |
| Net income (ttm) | 11.1B | |
| EPS (ttm) | $2.78 | |
| Shares out | 3.9B | |
| P/E (trailing) | 34.7x | |
| P/E (forward) | 21.4x | |
| Dividend | $1.68 (1.74%) | |
| Volume | 24,652,515 | |
| Beta | 0.91 | |
| Price target | $90.5 | -6.3% |
Recent price action with selectable time range.
| Item | P1 | P2 | P3 | P4 | Trend |
|---|---|---|---|---|---|
| Period | 2022-07-31 | 2023-07-31 | 2024-07-31 | 2025-07-31 | Trend |
| Revenue | $51.56B | $57.00B | $53.80B | $56.65B | +3.2% |
| Gross profit | $32.25B | $35.75B | $34.83B | $36.79B | +4.5% |
| Operating income | $13.98B | $15.56B | $12.97B | $12.50B | -3.6% |
| Net income | $11.81B | $12.61B | $10.32B | $10.18B | -4.8% |
| EPS (diluted) | $2.82 | $3.07 | $2.54 | $2.61 | -2.5% |
| EBITDA | $16.79B | $17.47B | $15.75B | $15.50B | -2.6% |
| R&D | $6.77B | $7.55B | $7.98B | $9.30B | +11.1% |
| SG&A | $11.19B | $12.36B | $13.18B | $13.96B | +7.7% |
| Model | Fair value (mid) | Weight |
|---|---|---|
| FCFF DCF | $65.67 | 40% |
| Forward earnings | $57.45 | 30% |
| Discounted earnings | $73.62 | 10% |
| Owner earnings | $102 | 10% |
| Multi stage moat fade | $56.04 | 5% |
| Ddm | $31.46 | 5% |
| Peg adjusted peer | $19.17 | 0% |
| Reverse DCF | $0.00 | 0% |
Recent company headlines from major financial publishers.
Accelerated enterprise adoption of AI infrastructure networking and successful upselling of its integrated cybersecurity and observability software suites drive sustained growth.
Cisco executes its software pivot steadily. Massive scale limits growth, but exceptional free cash flow generation provides a strong floor for total shareholder return.
Intense competition from white-box networking solutions and agile, cloud-native security vendors steadily erodes Cisco's market share, causing revenue to stagnate and forcing margin compression.
| Model | Weight | FV / share | vs spot | Contribution |
|---|---|---|---|---|
| FCFF DCF | 40% | $65.7 | -32.0% | |
| Forward earnings | 30% | $57.5 | -40.5% | |
| Discounted earnings | 10% | $73.6 | -23.8% | |
| Owner earnings | 10% | $102 | +5.3% | |
| Multi stage moat fade | 5% | $56.0 | -42.0% | |
| Ddm | 5% | $31.5 | -67.4% | |
| Peg adjusted peer | 0% | $19.2 | -80.1% | |
| Reverse DCF | 0% | $0.00 | -100.0% | |
| Composite FV (weighted) | 100% | $65.4 | -32.3% |
| Ke ↓ / g → | 1.5% | 2.0% | 2.5% | 3.0% | 3.5% |
|---|---|---|---|---|---|
| 6.3% | $79.3 | $88.6 | $100 | $115 | $115 |
| 7.3% | $65.7 | $71.9 | $79.3 | $88.6 | $100 |
| 8.3% | $56.0 | $60.5 | $65.7 | $71.9 | $79.3 |
| 9.3% | $48.8 | $52.2 | $56.0 | $60.5 | $65.7 |
| 10.3% | $43.3 | $45.9 | $48.8 | $52.2 | $56.0 |
| Category | Weight | Score | Reading |
|---|---|---|---|
| Valuation | 11% | 5.0 | |
| Management | 11% | 7.3 | |
| Balance Sheet | 11% | 4.0 | |
| Profitability | 11% | 6.5 | |
| Revenue Growth | 11% | 6.0 | |
| Risk Assessment | 11% | 5.0 | |
| Competitive Moat | 11% | 9.0 | |
| Earnings Quality | 11% | 9.0 | |
| Capital Efficiency | 11% | 6.5 |
Upcoming earnings date and setup when available.