FTNT trades against a final fair-value range of $47.99-$79.53, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs. Fair value range: low $48.0, high $79.5, with mid-point at $64.0.
Currently screens above fair value, so patience matters more than entry speed.
Fair value
$64
Margin of safety
-78.3%
Confidence
68/100
Moat
6.5/10
Educational research only - not investment advice, an offer, or a trade instruction. Confirm current data and do your own due diligence before acting.
$114.07Price
Low $47.99
Mid $63.99
High $79.53
FTNT trades against a final fair-value range of $47.99-$79.53, with the midpoint set by the accepted valuation synthesis rather than earlier draft model outputs.
Proprietary ASIC hardware providing superior
Proprietary ASIC hardware providing superior performance-to-cost ratios.
High switching costs for integrated
High switching costs for integrated network-security deployments.
Bull thesis
The market is erroneously pricing a software-only future onto a capital-heavy hardware business model.
Our financial-history view of FTNT (FTNT) covers revenue, gross profit, operating income, and net income across the past five fiscal years, with year-over-year growth and margin context for each line.
The revenue trajectory is reported in the financial-history section with year-over-year growth rates. Direction and acceleration are summarised inline; the full table sits within the parent financials tab.
We track operating income alongside operating margin so the reader can separate top-line growth from operating leverage. The numbers analysis subsection flags one-offs, restructuring, and stock-based-compensation effects when material.
Net income is shown together with EPS so dilution and buybacks are visible alongside profit. Where reported net income diverges materially from operating cash flow, the discrepancy is called out in the numbers-analysis subsection.
FAQ
FTNT — frequently asked questions
Based on our latest analysis, FTNT looks meaningfully overvalued. The current price is $114 versus a composite fair-value midpoint of $64.0 (range $48.0–$79.5), which implies roughly 43.9% downside to the midpoint.
Our composite fair-value range for FTNT is $48.0–$79.5, with a midpoint of $64.0. The range is triangulated across multiple valuation models (discounted earnings, forward earnings scenarios, peer multiples, and where applicable owner earnings or reverse DCF) and weighted by reliability for FTNT's archetype.
Our current rating for FTNT is Sell with a confidence score of 68/100. FTNT is rated Sell at $114.07 versus the reconciled fair value midpoint of $63.99, implying -43.90% upside/downside. Confidence is separately disclosed at 68/100. This is research for educational purposes, not personalized investment advice.
The top risks our latest report flags for FTNT are: SASE Commoditization; Margin Contraction; Refresh Cycle Freeze. The single biggest risk is Downside risks are highly asymmetric given the aggressive 25x terminal multiple on a slowing top-line.
Our current rating for FTNT is Sell, issued with a confidence score of 68/100 and a moat score of 6.5/10. The rating reflects the composite fair-value range ($48.0–$79.5) versus the current price of $114.
FTNT is classified as a growth infrastructure stock. Archetype determines how every downstream parameter — discount rate, terminal growth, deceleration curve, terminal multiple, scenario probability weights, scorecard weights, and which valuation models are prioritized — is calibrated for FTNT.